tgh-6k_20171231.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

February 15, 2018

Commission File Number 001-33725

 

Textainer Group Holdings Limited

(Translation of Registrant’s name into English)

 

Century House

16 Par-La-Ville Road

Hamilton HM 08

Bermuda

(441) 296-2500

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F       Form 40-F  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.    Yes       No  

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable

 

 

 

 


This report contains a copy of the press release entitled “Textainer Group Holdings Limited Reports Fourth-Quarter and Full-Year Results,” dated February 15, 2018.

Exhibit

1.

Press Release dated February 15, 2018


Textainer Group Holdings Limited

Reports Fourth-Quarter and Full-Year Results

HAMILTON, Bermuda – (BUSINESS WIRE) – February 15, 2018 – Textainer Group Holdings Limited (NYSE: TGH) (“Textainer”, “the Company”, “we” and “our”), one of the world’s largest lessors of intermodal containers, reported fourth-quarter and full-year 2017 results.  

Financial and Business Summaries

 

Lease rental income of $116.3 million for the quarter, an increase of $4.1 million, or 3.7 percent, from the prior quarter, and $444.9 million for the full year;

 

Net income attributable to Textainer Group Holdings Limited common shareholders of $17.2 million for the quarter, or $0.30 per diluted common share, a $1.3 million decrease from the prior quarter. The decrease was largely due to an increase in third quarter net income resulting from a one-time $4.8 million tax benefit that largely reversed in the fourth quarter.  Pre-tax income for the quarter increased by $4.3 million from the third quarter;

 

Net income attributable to Textainer Group Holdings Limited common shareholders of $19.4 million for the full year, or $0.34 per diluted share, an increase of $71.8 million compared to 2016;

 

Adjusted net income(1) of $14.8 million for the quarter, or $0.26 per diluted common share, a $3.8 million decrease from the prior quarter, and $23.2 million for the full year, or $0.41 per diluted share, an increase of $81.1 million from the prior year;

 

Adjusted EBITDA(1) of $100.6 million for the quarter, an improvement of $0.1 million from the prior quarter, and $374.5 million for the full year, a $29.5 million year-on-year increase;

 

Utilization averaged 97.4 percent for the quarter and is currently at 97.9 percent, an improvement of 70 basis point over the prior quarter average and 290 basis points over utilization at the start of 2017; and

 

Capex orders of approximately $625 million during 2017.

 

"We continue to see strong operating results and positive momentum leading into the new year. Lease rental income increased for the fourth consecutive quarter and is up 8% compared to the first quarter of the year as we benefit from new container investments and further improvements in utilization. The impact of these investments will grow going forward as more new containers are delivered and picked up by our customers,” stated Philip K. Brewer, President and Chief Executive Officer of Textainer Group Holdings Limited.

 

“Strong earnings momentum continued as reflected in our $4.3 million increase in pre-tax profit. We expect the favorable market conditions we are seeing to continue into 2018, mostly driven by solid trade growth, shipping lines preference to lease, and minimal depot inventory. Yields on new leases have moderated slightly but remain attractive and container prices are holding stable at approximately $2,200. Inventory at the factories has risen to approximately 700,000 TEU, though much of this inventory is already committed to leases and the remainder is appropriate to meet upcoming second quarter demand. Additionally, resale prices have remained high as expected given stable new box prices as well as low depot inventory and container turn-ins.”

 

Key Financial Information (in thousands except for per share and TEU amounts):

 

 

 

QTD

 

 

Full-Year

 

 

 

Q4 2017

 

 

Q3 2017

 

 

Q4 2016 (*)

 

 

2017

 

 

2016 (*)

 

Lease rental income

 

$

116,297

 

 

$

112,195

 

 

$

106,709

 

 

$

444,888

 

 

$

460,427

 

Total revenues

 

$

129,316

 

 

$

125,600

 

 

$

120,200

 

 

$

490,850

 

 

$

496,236

 

Income from operations

 

$

45,310

 

 

$

45,005

 

 

$

9,783

 

 

$

143,866

 

 

$

26,210

 

Net income (loss) attributable to Textainer Group Holdings

   Limited common shareholders

 

$

17,211

 

 

$

18,481

 

 

$

(132

)

 

$

19,365

 

 

$

(52,483

)

Net income (loss) attributable to Textainer Group Holdings

   Limited common shareholders per diluted common share

 

$

0.30

 

 

$

0.32

 

 

$

-

 

 

$

0.34

 

 

$

(0.93

)

Adjusted net income (loss) (1)

 

$

14,792

 

 

$

18,635

 

 

$

(13,395

)

 

$

23,165

 

 

$

(57,953

)

Adjusted net income (loss) per diluted common share (1)

 

$

0.26

 

 

$

0.33

 

 

$

(0.24

)

 

$

0.41

 

 

$

(1.02

)

Adjusted EBITDA (1)

 

$

100,613

 

 

$

100,606

 

 

$

86,314

 

 

$

374,541

 

 

$

345,000

 

Average fleet utilization

 

 

97.4

%

 

 

96.7

%

 

 

94.3

%

 

 

96.4

%

 

 

94.7

%

Total fleet size at end of period (TEU)

 

 

3,279,892

 

 

 

3,202,140

 

 

 

3,142,556

 

 

 

 

 

 

 

 

 

Owned percentage of total fleet at end of period

 

 

78.8

%

 

 

77.2

%

 

 

81.0

%

 

 

 

 

 

 

 

 


 

 

(*) Certain amounts for the periods ended December 31, 2016 have been restated for immaterial corrections of identified errors pertaining to the calculation of gain on sale of containers, net and to properly account for lease concessions.

 

“Adjusted net income (loss)” and “adjusted EBITDA” are Non-GAAP Measures that are reconciled to GAAP measures in footnote 1. “Adjusted net income (loss)” is defined as net income (loss) attributable to Textainer Group Holdings Limited common shareholders before charges to write-off of unamortized deferred debt issuance costs and bond discounts, unrealized gains on interest rate swaps, collars and caps, net and the related impact of reconciling items on income tax expense (benefit) and net income (loss) attributable to the non-controlling interests (“NCI”). “Adjusted EBITDA” is defined as net income (loss) attributable to Textainer Group Holdings Limited common shareholders before interest income and expense, the write-off of unamortized deferred debt issuance costs and bond discounts, realized (gains) losses on interest rate swaps, collars and caps, net, unrealized gains on interest rate swaps, collars and caps, net, income tax expense (benefit), net income (loss) attributable to the NCI, depreciation expense, container impairment, amortization expense and the related impact of reconciling items on net income (loss) attributable to the NCI. Footnote 1 provides certain qualifications and limitations on the use of Non-GAAP Measures.

Fourth-Quarter and Full-Year Results

Lease rental income increased $9.6 million for the quarter, compared to the fourth quarter of 2016, primarily due to an increase in average rental rates and higher utilization. Lease rental income decreased $15.5 million for the year, compared to the full year 2016, primarily due to a decrease in average rental rates, partially offset by an increase in utilization and the average fleet size.

Gain on sale of containers, net increased $5.0 million for the quarter and $19.4 million for the year, from the comparable periods in 2016. The increase was primarily due to an increase in average sales proceeds per unit, partially offset by a decrease in volume of sales.

Direct container expense decreased $3.0 million for the quarter and $2.3 million for the year, from the comparable periods in 2016, mainly due to lower storage costs resulting from higher average utilization in 2017. The decrease for the year was partially offset by higher repositioning expense on recovered Hanjin units.

Depreciation expense decreased $8.1 million for the quarter and $5.1 million for the year, from the comparable periods in 2016. The decrease was primarily due to an increase in future residual values on each of our three primary dry container types effective July 1, 2017, partially offset by an increase in the average fleet size, excluding fully depreciated containers.

Container impairment decreased $12.5 million for the quarter and $86.6 million for the year, from the comparable periods in 2016. The quarterly decrease was primarily due to a $11.9 million decrease in impairments to write down the value of containers held for sale to their estimated fair value due to increased resale prices. The 2017 full year decrease was primarily due to a $51.0 million decrease in impairments to write down the value of containers held for sale to their estimated fair value and a $11.2 million reversal of previously recorded impairments on containers held for sale, both due to rising used container prices during 2017, as well as a write-down of $17.4 million on terminated Hanjin direct finance leases in 2016.

Bad debt expense was $20.7 million lower in 2017 compared to 2016 mainly due to a $19.0 million provision for the Hanjin bankruptcy in the prior year with no comparable provision recorded in the current year.

The above-mentioned improvements were partially offset by an increase in interest expense including hedging costs of $2.9 million for the quarter and $24.5 million for the year, from the comparable periods in 2016, primarily due to higher amortization of deferred debt issuance costs and increased borrowing costs.

For the year, we recorded a tax expense of $1.6 million.  The tax expense in the fourth quarter benefited from the U.S. Tax Cuts and Job Act (TCJA) that was signed into law on December 22, 2017. The most significant effect of the law on the Company was the reduction in the U.S. federal corporate tax rate from 35% to 21%.  The TCJA remeasurement of deferred income tax assets and liabilities resulted in a $3.1 million benefit in the fourth quarter.

Outlook

“Three major determinants of our success in 2018 will be growth in container trade, stable container prices and maintenance of current investment return levels.  Forecasted growth in 2018 GDP has increased recently to around 4% due to several factors including


strengthening European economies and the tax cut in the US.  Container trade is expected to grow at an even faster rate.  We expect container prices to remain stable given the recent increase in steel prices and ongoing demand. Resale prices are also expected to remain high given the level of new container prices and the limited supply of containers placed on sale as a result of near full utilization. Yields on new leases have slightly moderated as competition increases.  However, assuming disciplined ordering by lessors and shipping lines, we expect returns to remain at attractive levels.” continued Mr. Brewer.

“We enter 2018 with great momentum and the support of a favorable market environment. We were the second largest purchaser of containers among our peers in 2017 and have the size, resources, and liquidity to continue investing in new containers while returns remain attractive. We expect our performance in the first quarter of 2018 to be better than the fourth quarter of 2017, with increasing profitability as we move into 2018.” concluded Mr. Brewer.

Investors’ Conference Call and Webcast

Textainer will hold a conference call and a Webcast at 11:00 am EDT on Thursday, February 15, 2018 to discuss Textainer’s fourth quarter 2017 results. An archive of the Webcast will be available one hour after the live call through February 14, 2019. For callers in the U.S. the dial-in number for the conference call is 1-888-895-5271; for callers outside the U.S. the dial-in number for the conference call is 1-847-619-6547. The participant passcode for both dial-in numbers is 46320999. To access the live Webcast or archive, please visit Textainer’s Investor Relations website at http://investor.textainer.com.

About Textainer Group Holdings Limited

Textainer has operated since 1979 and is one of the world’s largest lessors of intermodal containers with approximately 3.3 million TEU in our owned and managed fleet. We lease containers to approximately 300 customers, including all of the world’s leading international shipping lines, and other lessees. Our fleet consists of standard dry freight, dry freight specials, and refrigerated intermodal containers. We also lease tank containers through our relationship with Trifleet Leasing and are the primary supplier of containers to the U.S. Military. Textainer is one of the largest and most reliable suppliers of new and used containers. In addition to selling older containers from our lease fleet, we buy older containers from our shipping line customers for trading and resale. We sold an average of more than 130,000 containers per year for the last five years to more than 1,400 customers making us one of the largest sellers of used containers. Textainer operates via a network of 14 offices and more than 500 independent depots worldwide.



 

Important Cautionary Information Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of U.S. securities laws. Forward-looking statements include statements that are not statements of historical facts and include, without limitation, statements regarding: (i) the favorable impact of container investments in future periods; (ii) favorable market conditions in 2018; (iii) appropriateness of current factory inventory to meet second quarter demand; (iv) forecasts of GDP and container trade growth; (v) stability of new container and resale container prices; (vi) yields on new leases remaining at attractive levels; (vii) first quarter of 2018 performance to be better than the fourth quarter of 2017. Readers are cautioned that these forward-looking statements involve risks and uncertainties, are only predictions and may differ materially from actual future events or results. These risks and uncertainties include, without limitation, the following items that could materially and negatively impact our business, results of operations, cash flows, financial condition and future prospects: any deceleration or reversal of the current domestic and global economic conditions; lease rates may decrease and lessees may default, which could decrease revenue and increase storage, repositioning, collection and recovery expenses; the demand for leased containers depends on many political and economic factors and is tied to international trade and if demand decreases due to increased barriers to trade or political or economic factors, or for other reasons, it reduces demand for intermodal container leasing; as we increase the number of containers in our owned fleet, we increase our capital at risk and may need to incur more debt, which could result in financial instability; Textainer faces extensive competition in the container leasing industry which tends to depress returns; the international nature of the container shipping industry exposes Textainer to numerous risks; gains and losses associated with the disposition of used equipment may fluctuate; our indebtedness reduces our financial flexibility and could impede our ability to operate; and other risks and uncertainties, including those set forth in Textainer’s filings with the Securities and Exchange Commission. For a discussion of some of these risks and uncertainties, see Item 3 “Key Information— Risk Factors” in Textainer’s Annual Report on Form 20-F filed with the Securities and Exchange Commission on March 27, 2017.

Textainer’s views, estimates, plans and outlook as described within this document may change subsequent to the release of this press release. Textainer is under no obligation to modify or update any or all of the statements it has made herein despite any subsequent changes Textainer may make in its views, estimates, plans or outlook for the future.

Contact:

Textainer Group Holdings Limited

Hilliard C. Terry, III

Executive Vice President and Chief Financial Officer

Phone: +1 (415) 658-8214

ir@textainer.com

###

 

 


TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income (Loss)

Three Months and Years Ended December 31, 2017 and 2016

(Unaudited)

(All currency expressed in United States dollars in thousands, except per share amounts)

 

 

 

Three Months Ended December 31,

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016 (a)

 

 

2017

 

 

2016 (a)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease rental income

 

 

 

 

 

$

116,297

 

 

 

 

 

 

$

106,709

 

 

 

 

 

 

$

444,888

 

 

 

 

 

 

$

460,427

 

Management fees

 

 

 

 

 

 

4,045

 

 

 

 

 

 

 

3,646

 

 

 

 

 

 

 

14,994

 

 

 

 

 

 

 

13,420

 

Trading container sales proceeds

 

 

 

 

 

 

669

 

 

 

 

 

 

 

6,525

 

 

 

 

 

 

 

4,758

 

 

 

 

 

 

 

15,628

 

Gain on sale of containers, net

 

 

 

 

 

 

8,305

 

 

 

 

 

 

 

3,320

 

 

 

 

 

 

 

26,210

 

 

 

 

 

 

 

6,761

 

Total revenues

 

 

 

 

 

 

129,316

 

 

 

 

 

 

 

120,200

 

 

 

 

 

 

 

490,850

 

 

 

 

 

 

 

496,236

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct container expense

 

 

 

 

 

 

14,747

 

 

 

 

 

 

 

17,727

 

 

 

 

 

 

 

60,321

 

 

 

 

 

 

 

62,596

 

Cost of trading containers sold

 

 

 

 

 

 

456

 

 

 

 

 

 

 

4,999

 

 

 

 

 

 

 

3,302

 

 

 

 

 

 

 

15,904

 

Depreciation expense

 

 

 

 

 

 

55,437

 

 

 

 

 

 

 

63,530

 

 

 

 

 

 

 

231,043

 

 

 

 

 

 

 

236,144

 

Container impairment

 

 

 

 

 

 

1,591

 

 

 

 

 

 

 

14,125

 

 

 

 

 

 

 

8,072

 

 

 

 

 

 

 

94,623

 

Amortization expense

 

 

 

 

 

 

1,045

 

 

 

 

 

 

 

937

 

 

 

 

 

 

 

4,092

 

 

 

 

 

 

 

5,053

 

General and administrative expense

 

 

 

 

 

 

8,811

 

 

 

 

 

 

 

6,399

 

 

 

 

 

 

 

30,697

 

 

 

 

 

 

 

26,311

 

Short-term incentive compensation expense

 

 

 

 

 

 

1,314

 

 

 

 

 

 

 

1,174

 

 

 

 

 

 

 

3,481

 

 

 

 

 

 

 

2,242

 

Long-term incentive compensation expense

 

 

 

 

 

 

1,245

 

 

 

 

 

 

 

1,423

 

 

 

 

 

 

 

5,499

 

 

 

 

 

 

 

5,987

 

Bad debt (benefit) expense, net

 

 

 

 

 

 

(640

)

 

 

 

 

 

 

103

 

 

 

 

 

 

 

477

 

 

 

 

 

 

 

21,166

 

Total operating expenses

 

 

 

 

 

 

84,006

 

 

 

 

 

 

 

110,417

 

 

 

 

 

 

 

346,984

 

 

 

 

 

 

 

470,026

 

Income from operations

 

 

 

 

 

 

45,310

 

 

 

 

 

 

 

9,783

 

 

 

 

 

 

 

143,866

 

 

 

 

 

 

 

26,210

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

(29,089

)

 

 

 

 

 

 

(23,972

)

 

 

 

 

 

 

(117,475

)

 

 

 

 

 

 

(85,215

)

Write-off of unamortized deferred debt issuance costs

   and bond discounts

 

 

 

 

 

 

(84

)

 

 

 

 

 

 

-

 

 

 

 

 

 

 

(7,550

)

 

 

 

 

 

 

-

 

Interest income

 

 

 

 

 

 

205

 

 

 

 

 

 

 

126

 

 

 

 

 

 

 

613

 

 

 

 

 

 

 

408

 

Realized gains (losses) on interest rate swaps, collars and caps, net

 

 

 

 

 

 

296

 

 

 

 

 

 

 

(1,929

)

 

 

 

 

 

 

(1,191

)

 

 

 

 

 

 

(8,928

)

Unrealized gains on interest rate swaps, collars and

   caps, net

 

 

 

 

 

 

2,881

 

 

 

 

 

 

 

15,252

 

 

 

 

 

 

 

4,094

 

 

 

 

 

 

 

6,210

 

Other, net

 

 

 

 

 

 

4

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

(8

)

Net other expense

 

 

 

 

 

 

(25,787

)

 

 

 

 

 

 

(10,522

)

 

 

 

 

 

 

(121,506

)

 

 

 

 

 

 

(87,533

)

Income (loss) before income tax and

    noncontrolling interests

 

 

 

 

 

 

19,523

 

 

 

 

 

 

 

(739

)

 

 

 

 

 

 

22,360

 

 

 

 

 

 

 

(61,323

)

Income tax (expense) benefit, net

 

 

 

 

 

 

(1,187

)

 

 

 

 

 

 

1,094

 

 

 

 

 

 

 

(1,618

)

 

 

 

 

 

 

3,447

 

Net income (loss)

 

 

 

 

 

 

18,336

 

 

 

 

 

 

 

355

 

 

 

 

 

 

 

20,742

 

 

 

 

 

 

 

(57,876

)

Less: Net (income) loss attributable to the noncontrolling

   interests

 

 

(1,125

)

 

 

 

 

 

 

(487

)

 

 

 

 

 

 

(1,377

)

 

 

 

 

 

 

5,393

 

 

 

 

 

Net income (loss) attributable to Textainer Group

   Holdings Limited common shareholders

 

$

17,211

 

 

 

 

 

 

$

(132

)

 

 

 

 

 

$

19,365

 

 

 

 

 

 

$

(52,483

)

 

 

 

 

Net income (loss) attributable to Textainer Group Holdings

   Limited common shareholders per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

 

 

 

 

 

$

(0.00

)

 

 

 

 

 

$

0.34

 

 

 

 

 

 

$

(0.93

)

 

 

 

 

Diluted

 

$

0.30

 

 

 

 

 

 

$

(0.00

)

 

 

 

 

 

$

0.34

 

 

 

 

 

 

$

(0.93

)

 

 

 

 

Weighted average shares outstanding (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

56,961

 

 

 

 

 

 

 

56,690

 

 

 

 

 

 

 

56,845

 

 

 

 

 

 

 

56,608

 

 

 

 

 

Diluted

 

 

57,505

 

 

 

 

 

 

 

56,690

 

 

 

 

 

 

 

57,159

 

 

 

 

 

 

 

56,608

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

 

 

 

 

58

 

 

 

 

 

 

 

(151

)

 

 

 

 

 

 

207

 

 

 

 

 

 

 

(233

)

Comprehensive income (loss)

 

 

 

 

 

 

18,394

 

 

 

 

 

 

 

204

 

 

 

 

 

 

 

20,949

 

 

 

 

 

 

 

(58,109

)

Comprehensive (income) loss attributable to the

   noncontrolling interests

 

 

 

 

 

 

(1,125

)

 

 

 

 

 

 

(487

)

 

 

 

 

 

 

(1,377

)

 

 

 

 

 

 

5,393

 

Comprehensive income (loss) attributable to Textainer

   Group Holdings Limited common shareholders

 

 

 

 

 

$

17,269

 

 

 

 

 

 

$

(283

)

 

 

 

 

 

$

19,572

 

 

 

 

 

 

$

(52,716

)

 

(a) Certain amounts for the periods ended December 31, 2016 have been restated for immaterial corrections of identified errors pertaining to the calculation of gain on sale of containers, net and to properly account for lease concessions. 

 


TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

December 31, 2017 and 2016

(Unaudited)

(All currency expressed in United States dollars in thousands)

 

 

 

2017

 

 

2016 (a)

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

137,894

 

 

$

84,045

 

Accounts receivable, net of allowance for doubtful accounts of $5,775 and $31,844 in 2017 and

   2016, respectively

 

 

78,312

 

 

 

76,547

 

Net investment in direct financing and sales-type leases

 

 

56,959

 

 

 

64,951

 

Trading containers

 

 

10,752

 

 

 

4,363

 

Containers held for sale

 

 

22,089

 

 

 

25,513

 

Prepaid expenses and other current assets

 

 

12,243

 

 

 

13,584

 

Insurance receivable

 

 

15,909

 

 

 

44,785

 

Due from affiliates, net

 

 

1,134

 

 

 

869

 

Total current assets

 

 

335,292

 

 

 

314,657

 

Restricted cash

 

 

99,675

 

 

 

58,078

 

Containers, net of accumulated depreciation of $1,172,355 and $990,784 at 2017 and

   2016, respectively

 

 

3,791,610

 

 

 

3,717,542

 

Net investment in direct financing and sales-type leases

 

 

125,665

 

 

 

172,283

 

Fixed assets, net of accumulated depreciation of $10,788 and $10,136 at 2017 and

   2016, respectively

 

 

2,151

 

 

 

1,993

 

Intangible assets, net of accumulated amortization of $44,279 and $40,762 at 2017 and

   2016, respectively

 

 

11,105

 

 

 

15,197

 

Interest rate swaps, collars and caps

 

 

7,787

 

 

 

4,816

 

Deferred taxes

 

 

1,563

 

 

 

1,385

 

Other assets

 

 

5,494

 

 

 

8,075

 

Total assets

 

$

4,380,342

 

 

$

4,294,026

 

Liabilities and Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

6,867

 

 

$

12,060

 

Accrued expenses

 

 

13,365

 

 

 

9,721

 

Container contracts payable

 

 

131,087

 

 

 

11,990

 

Other liabilities

 

 

235

 

 

 

265

 

Due to owners, net

 

 

11,131

 

 

 

18,132

 

Debt, net of unamortized deferred financing costs of $3,989 and $6,137 at 2017 and 2016, respectively

 

 

233,681

 

 

 

205,081

 

Total current liabilities

 

 

396,366

 

 

 

257,249

 

Debt, net of unamortized deferred financing costs of $20,045 and $10,267 at 2017 and 2016, respectively

 

 

2,756,627

 

 

 

2,833,216

 

Interest rate swaps, collars and caps

 

 

81

 

 

 

1,204

 

Income tax payable

 

 

9,081

 

 

 

9,076

 

Deferred taxes

 

 

5,881

 

 

 

6,237

 

Other liabilities

 

 

2,024

 

 

 

2,259

 

Total liabilities

 

 

3,170,060

 

 

 

3,109,241

 

Equity:

 

 

 

 

 

 

 

 

Textainer Group Holdings Limited shareholders’ equity:

 

 

 

 

 

 

 

 

Common shares, $0.01 par value. Authorized 140,000,000 shares; 57,727,220 shares

   issued and 57,097,220 shares outstanding at 2017; 57,417,119 shares issued and

   56,787,119 shares outstanding at 2016

 

 

578

 

 

 

575

 

Additional paid-in capital

 

 

397,821

 

 

 

390,780

 

Treasury shares, at cost, 630,000 shares

 

 

(9,149

)

 

 

(9,149

)

Accumulated other comprehensive income

 

 

(309

)

 

 

(516

)

Retained earnings

 

 

763,601

 

 

 

744,236

 

Total Textainer Group Holdings Limited shareholders’ equity

 

 

1,152,542

 

 

 

1,125,926

 

Noncontrolling interest

 

 

57,740

 

 

 

58,859

 

Total equity

 

 

1,210,282

 

 

 

1,184,785

 

Total liabilities and equity

 

$

4,380,342

 

 

$

4,294,026

 

 

 

 

 

 

 

 

 

 

(a) Certain amounts as of December 31, 2016 have been restated for immaterial corrections related to the calculation of gain on sale of containers, net, to properly account for lease concessions and to reclassify debt balances to conform with the 2017 presentation.

 


TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

Years Ended December 31, 2017 and 2016

(Unaudited)

(All currency expressed in United States dollars in thousands)

 

 

 

2017

 

 

2016 (a)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

20,742

 

 

$

(57,876

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

231,043

 

 

 

236,144

 

Container impairment

 

 

8,072

 

 

 

94,623

 

Bad debt expense, net

 

 

477

 

 

 

21,166

 

Unrealized gains on interest rate swaps, collars and caps, net

 

 

(4,094

)

 

 

(6,210

)

Amortization and write-off of unamortized deferred debt issuance costs and

    accretion of bond discount

 

 

20,814

 

 

 

9,704

 

Amortization of intangible assets

 

 

4,092

 

 

 

5,053

 

Gain on sale of containers, net

 

 

(26,210

)

 

 

(6,761

)

Share-based compensation expense

 

 

6,083

 

 

 

6,573

 

Changes in operating assets and liabilities

 

 

(10,044

)

 

 

(24,522

)

Total adjustments

 

 

230,233

 

 

 

335,770

 

Net cash provided by operating activities

 

 

250,975

 

 

 

277,894

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of containers and fixed assets

 

 

(300,125

)

 

 

(505,528

)

Proceeds from sale of containers and fixed assets

 

 

135,299

 

 

 

126,560

 

Receipt of payments on direct financing and sales-type leases, net of income earned

 

 

66,846

 

 

 

90,343

 

Insurance proceeds received for unrecoverable containers

 

 

12,616

 

 

 

8,195

 

Net cash provided by (used in) investing activities

 

 

(85,364

)

 

 

(280,430

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from debt

 

 

1,729,580

 

 

 

582,500

 

Principal payments on debt

 

 

(1,770,715

)

 

 

(551,586

)

Debt issuance costs

 

 

(27,702

)

 

 

(5,969

)

Issuance of common shares upon exercise of share options

 

 

961

 

 

 

 

Net tax benefit from share-based compensation awards

 

 

 

 

 

(810

)

Dividends paid to noncontrolling interest

 

 

(2,496

)

 

 

 

Dividends paid to shareholders

 

 

 

 

 

(28,754

)

Net cash used in financing activities

 

 

(70,372

)

 

 

(4,619

)

Effect of exchange rate changes

 

 

207

 

 

 

(233

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

95,446

 

 

 

(7,388

)

Cash, cash equivalents and restricted cash, beginning of the year

 

 

142,123

 

 

 

149,511

 

Cash, cash equivalents and restricted cash, end of the period

 

$

237,569

 

 

$

142,123

 

 

(a) Certain amounts for the period ended December 31, 2016 have been restated for immaterial corrections of identified errors pertaining to the calculation of gain on sale of containers, net and to properly account for lease concessions, to reclassify debt balances in order to conform with the 2017 presentation and for the adoption of Accounting Standards Update No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments and Accounting Standards Update No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash.

 


TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Reconciliation of GAAP financial measures to non-GAAP financial measures

Three Months and Years Ended December 31, 2017 and 2016

(Unaudited)

(All currency expressed in United States dollars in thousands, except per share amounts)

(1)

The following is a reconciliation of certain GAAP measures to non-GAAP financial measures (such items listed in (a) to (d) below and defined as “Non-GAAP Measures”) for the three months and years ended December 31, 2017 and 2016, including:

 

(a)

net income (loss) attributable to Textainer Group Holdings Limited common shareholders to adjusted EBITDA (Adjusted EBITDA defined as net income (loss) attributable to Textainer Group Holdings Limited common shareholders before interest income and expense, realized (gains) losses on interest rate swaps, collars and caps, net, unrealized gains on interest rate swaps, collars and caps, net, income tax (expense) benefit, net income (loss) attributable to the noncontrolling interests (“NCI”), depreciation expense, container impairment, amortization expense and the related impact of reconciling items on net income (loss) attributable to the NCI);

 

(b)

net cash provided by operating activities to Adjusted EBITDA;

 

(c)

net income (loss) attributable to Textainer Group Holdings Limited common shareholders to adjusted net income (loss) (defined as net income (loss) attributable to Textainer Group Holdings Limited common shareholders before the write-off of unamortized deferred debt issuance costs and bond discounts, unrealized gains on interest rate swaps, collars and caps, net, the related impact of reconciling items on income tax (expense) benefit and net income (loss) attributable to the NCI); and

 

(d)

net income (loss) attributable to Textainer Group Holdings Limited common shareholders per diluted common share to adjusted net income (loss) per diluted common share (defined as net income (loss) attributable to Textainer Group Holdings Limited common shareholders per diluted common share before the write-off of unamortized deferred debt issuance costs and bond discounts, unrealized gains on interest rate swaps, collars and caps, net, the related impact of reconciling items on income tax (expense) benefit and net income (loss) attributable to the NCI).

Non-GAAP Measures are not financial measures calculated in accordance with U.S. generally accepted accounting principles (“GAAP”) and should not be considered as an alternative to net income (loss), income from operations or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity. Non-GAAP Measures are presented solely as supplemental disclosures. Management believes that adjusted EBITDA may be a useful performance measure that is widely used within our industry and adjusted net income (loss) may be a useful performance measure because Textainer intends to hold its interest rate swaps, collars and caps until maturity and over the life of an interest rate swap, collar or cap the unrealized gains will net to zero. Adjusted EBITDA is not calculated in the same manner by all companies and, accordingly, may not be an appropriate measure for comparison.

Management also believes that adjusted net income and adjusted net income (loss) per diluted common share are useful in evaluating our operating performance because unrealized gains on interest rate swaps, collars and caps, net is a noncash, non-operating item. We believe Non-GAAP Measures provide useful information on our earnings from ongoing operations. We believe that adjusted EBITDA provides useful information on our ability to service our long-term debt and other fixed obligations and on our ability to fund our expected growth with internally generated funds. Non-GAAP Measures have limitations as analytical tools, and you should not consider either of them in isolation, or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Some of these limitations are:

 

They do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

 

They do not reflect changes in, or cash requirements for, our working capital needs;

 

Adjusted EBITDA does not reflect interest expense or cash requirements necessary to service interest or principal payments on our debt;

 

Although depreciation expense and container impairment is a noncash charge, the assets being depreciated may be replaced in the future, and neither adjusted EBITDA, adjusted net income (loss) or adjusted net income (loss) per diluted common share reflects any cash requirements for such replacements;

 

They are not adjusted for all noncash income or expense items that are reflected in our statements of cash flows; and

 

Other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.


 

 

 

Three Months Ended

 

 

Years Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2016 (a)

 

 

2017

 

 

2016 (a)

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Reconciliation of adjusted net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Textainer Group Holdings

   Limited common shareholders

 

$

17,211

 

 

$

(132

)

 

$

19,365

 

 

$

(52,483

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write-off of unamortized deferred debt issuance costs and bond discounts

 

 

84

 

 

 

 

 

 

7,550

 

 

 

 

Unrealized gains on interest rate swaps, collars and caps, net

 

 

(2,881

)

 

 

(15,252

)

 

 

(4,094

)

 

 

(6,210

)

Impact of reconciling items on income tax expense (benefit)

 

 

47

 

 

 

253

 

 

 

(56

)

 

 

104

 

Impact of reconciling items on net income (loss) attributable to

   the noncontrolling interests

 

 

331

 

 

 

1,736

 

 

 

400

 

 

 

636

 

Adjusted net income (loss)

 

$

14,792

 

 

$

(13,395

)

 

$

23,165

 

 

$

(57,953

)

Reconciliation of adjusted net income (loss) per diluted common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Textainer Group Holdings

   Limited common shareholders per diluted common share

 

$

0.30

 

 

$

 

 

$

0.34

 

 

$

(0.93

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write-off of unamortized deferred debt issuance costs and bond discounts

 

 

 

 

 

 

 

 

0.13

 

 

 

 

Unrealized gains on interest rate swaps, collars and caps, net

 

 

(0.05

)

 

 

(0.27

)

 

 

(0.07

)

 

 

(0.10

)

Impact of reconciling items on income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

Impact of reconciling items on net income (loss) attributable to

   the noncontrolling interests

 

 

0.01

 

 

 

0.03

 

 

 

0.01

 

 

 

0.01

 

Adjusted net income (loss) per diluted common share

 

$

0.26

 

 

$

(0.24

)

 

$

0.41

 

 

$

(1.02

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Certain amounts for the periods ended December 31, 2016 have been restated for immaterial corrections of identified errors pertaining to the calculation of gain on sale of containers, net and to properly account for lease concessions.

 


 

 

 

Three Months Ended

 

 

Years Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2017

 

 

2016 (a)

 

 

2017

 

 

2016 (a)

 

 

 

(Dollars in thousands)

 

 

(Dollars in thousands)

 

 

 

(Unaudited)

 

 

(Unaudited)

 

Reconciliation of adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Textainer Group Holdings

   Limited common shareholders

 

$

17,211

 

 

$

(132

)

 

$

19,365

 

 

$

(52,483

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(205

)

 

 

(126

)

 

 

(613

)

 

 

(408

)

Interest expense

 

 

29,089

 

 

 

23,972

 

 

 

117,475

 

 

 

85,215

 

Write-off of unamortized deferred debt issuance costs and bond discounts

 

 

84

 

 

 

 

 

 

7,550

 

 

 

 

Realized (gains) losses on interest rate swaps, collars and caps, net

 

 

(296

)

 

 

1,929

 

 

 

1,191

 

 

 

8,928

 

Unrealized gains on interest rate swaps, collars and caps, net

 

 

(2,881

)

 

 

(15,252

)

 

 

(4,094

)

 

 

(6,210

)

Income tax expense (benefit)

 

 

1,187

 

 

 

(1,094

)

 

 

1,618

 

 

 

(3,447

)

Net income (loss) attributable to the noncontrolling interests

 

 

1,125

 

 

 

487

 

 

 

1,377

 

 

 

(5,393

)

Depreciation expense

 

 

55,437

 

 

 

63,530

 

 

 

231,043

 

 

 

236,144

 

Container impairment

 

 

1,591

 

 

 

14,125

 

 

 

8,072

 

 

 

94,623

 

Amortization expense

 

 

1,045

 

 

 

937

 

 

 

4,092

 

 

 

5,053

 

Impact of reconciling items on net income (loss) attributable to

   the noncontrolling interests

 

 

(2,774

)

 

 

(2,062

)

 

 

(12,535

)

 

 

(17,022

)

Adjusted EBITDA

 

$

100,613

 

 

$

86,314

 

 

$

374,541

 

 

$

345,000

 

Net cash provided by operating activities

 

 

 

 

 

 

 

 

 

$

250,975

 

 

$

277,894

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bad debt expense, net

 

 

 

 

 

 

 

 

 

 

(477

)

 

 

(21,166

)

Amortization and write-off of unamortized deferred debt issuance costs

    and accretion of bond discount

 

 

 

 

 

 

 

 

 

 

(20,814

)

 

 

(9,704

)

Gain on sale of containers, net

 

 

 

 

 

 

 

 

 

 

26,210

 

 

 

6,761

 

Share-based compensation expense

 

 

 

 

 

 

 

 

 

 

(6,083

)

 

 

(6,573

)

Interest income

 

 

 

 

 

 

 

 

 

 

(613

)

 

 

(408

)

Interest expense

 

 

 

 

 

 

 

 

 

 

117,475

 

 

 

85,215

 

Write-off of unamortized deferred debt issuance costs and bond discounts

 

 

 

 

 

 

 

 

 

 

7,550

 

 

 

 

Realized losses on interest rate swaps, collars and caps, net

 

 

 

 

 

 

 

 

 

 

1,191

 

 

 

8,928

 

Income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

1,618

 

 

 

(3,447

)

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

10,044

 

 

 

24,522

 

Impact of reconciling items on net income (loss) attributable to

   the noncontrolling interests

 

 

 

 

 

 

 

 

 

 

(12,535

)

 

 

(17,022

)

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

$

374,541

 

 

$

345,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Certain amounts for the periods ended December 31, 2016 have been restated for immaterial corrections of identified errors pertaining to the calculation of gain on sale of containers, net and to properly account for lease concessions, and for the adoption of Accounting Standards Update No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments.

 

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: February 15, 2018

 

Textainer Group Holdings Limited

 

/s/ PHILIP K. BREWER

Philip K. Brewer

President and Chief Executive Officer