Textainer Group Holdings Limited Reports Second-Quarter 2019 Results

News

  View printer-friendly version

<<  Back
Textainer Group Holdings Limited Reports Second-Quarter 2019 Results

HAMILTON, Bermuda, Aug. 6, 2019 /PRNewswire/ -- Textainer Group Holdings Limited (NYSE: TGH) ("Textainer", "the Company", "we" and "our"), one of the world's largest lessors of intermodal containers, today reported financial results for the second-quarter ended June 30, 2019.

Key Financial Information (in thousands except for per share and TEU amounts) and Business Highlights:

   

QTD

 
   

Q2 2019

   

Q1 2019

   

Q2 2018

 

Lease rental income (1)

 

$

155,110

   

$

155,526

   

$

149,203

 

Gain on sale of owned fleet containers, net

 

$

5,404

   

$

6,767

   

$

11,403

 

Income from operations

 

$

45,918

   

$

58,700

   

$

52,280

 

Net income attributable to Textainer Group Holdings

   Limited common shareholders

 

$

314

   

$

17,050

   

$

17,506

 

Net income attributable to Textainer Group Holdings

   Limited common shareholders per diluted common share

 

$

0.01

   

$

0.30

   

$

0.30

 

Adjusted net income (2)

 

$

9,006

   

$

22,442

   

$

17,731

 

Adjusted net income per diluted common share (2)

 

$

0.16

   

$

0.39

   

$

0.31

 

Adjusted EBITDA (2)

 

$

114,745

   

$

118,129

   

$

109,140

 

Average fleet utilization

   

97.9

%

   

98.3

%

   

97.9

%

Total fleet size at end of period (TEU)

   

3,601,681

     

3,410,710

     

3,354,085

 

Owned percentage of total fleet at end of period

   

80.9

%

   

79.5

%

   

75.7

%

   

(1)

"Lease rental income" includes both owned and managed fleet lease rental income. See note (a) within the attached Condensed Consolidated Statements of Comprehensive Income.

   

(2)

"Adjusted net income" and "Adjusted EBITDA" are Non-GAAP Measures that are reconciled to GAAP measures in section "Reconciliation of GAAP financial measures to non-GAAP financial measures" below. Section "Reconciliation of GAAP financial measures to non-GAAP financial measures" provides certain qualifications and limitations on the use of Non-GAAP Measures.

 

  • Lease rental income of $155.1 million for the second quarter, as compared to $155.5 million in the first quarter of 2019;
  • Adjusted net income of $9.0 million for the second quarter, or $0.16 per diluted common share, as compared to $22.4 million, or $0.39 per diluted common share in the first quarter of 2019;
  • Adjusted EBITDA of $114.7 million for the second quarter;
  • Amended the existing $1.2 billion warehouse facility on July 29, 2019 to reduce pricing by 15 basis points and extend tenor by three years, improving capital structure and financial flexibility;
  • Utilization averaged 97.9% for the second quarter, as compared to 98.3% for the first quarter of 2019; and
  • Container investments of approximately $440 million during the second quarter, for a total of $640 million delivered during the first half of the year.

"In the second quarter we maintained stable lease rental income of $155.1 million and adjusted EBITDA of $114.7 million.  While the overall market remained muted, we proactively helped some valued customers replace portions of their aging fleet with favorably priced new equipment at attractive yields and terms for Textainer. During the first six months of the year, our capex was $640 million as we leveraged these mutually beneficial opportunities in an otherwise slow and mostly unappealing market. Our remaining uncommitted inventory has remained stable for the quarter and is at an appropriate level for the current market conditions," stated Olivier Ghesquiere, President and Chief Executive Officer of Textainer Group Holdings Limited

Ghesquiere continued, "Unfortunately, our adjusted net income for the second quarter was negatively affected by container impairment and bad debt expense of $9.1 million and $3.3 million, respectively, related to a non-performing lessee. This lessee had a longstanding relationship with Textainer and was profitable until information about alleged financial misappropriation emerged this quarter, leading to sudden operating disruptions and payment problems. The lessee is currently undergoing a restructuring program, involving a government-controlled entity with a track record of asset management activities, that may return it to normal operating performance. Nonetheless, we have established reserves for potential losses while actively seeking the return of containers. Additional impairments from these containers, if any, would be covered by our insurance policy and will not further impact our future financial performance. Excluding the impact of these charges for this non-performing lessee, adjusted net income would have totaled $21.4 million, relatively stable compared to the first quarter."

Ghesquiere concluded, "We expect container demand to remain muted during the third quarter, while the outlook for the fourth quarter remains uncertain pending global economic activity levels and developments in the ongoing trade disputes. However, the fundamentals of our business remain positive, and we are encouraged by the limited new container orders and recent factory shutdowns, high utilization across the industry, and favorable container resale environment. We remain disciplined on lease yields and will continue to deploy capital in the current operating environment only when the right opportunities arise. We will also continue to normalize our costs and keep our balance sheet well-positioned to capitalize on potential market opportunities." 

Second-Quarter Results

Lease rental income was relatively flat with a decrease of $0.4 million from the first quarter of 2019, which included a slight reduction in utilization. Lease rental income increased $5.9 million from the second quarter of 2018 resulting from an increase in fleet size.

Gain on sale of owned fleet containers, net, decreased $1.4 million and $6.0 million from the first quarter of 2019 and second quarter of 2018, respectively, and included a reduction in the average gain per container sold. On the other hand, trading container margin increased $0.8 million and $3.3 million from the first quarter of 2019 and second quarter of 2018, respectively, due to an increase in both per unit margin and sales volume.

Direct container expense – owned fleet, decreased $0.9 million and $2.7 million compared to the first quarter of 2019 and second quarter of 2018, respectively, primarily from a reduction in repositioning expense and maintenance expense.

General and administrative expense decreased $0.4 million and $1.3 million from the first quarter of 2019 and second quarter of 2018, respectively, primarily resulting from a decrease in compensation costs and professional fees.

Container impairment included a $9.1 million write-off for the estimated unrecoverable containers held by a non-performing lessee. Bad debt expense included $3.3 million to fully reserve for the same lessee.

Unrealized loss on interest rate swaps, collars and caps, net, was $10.1 million for the quarter, resulting from a decrease in the forward LIBOR curve at the end of the quarter which reduced the value of our interest rate derivatives. This is a non-cash loss that flows through our net income as we have elected not to designate our derivative instruments under hedge accounting. Textainer manages interest rate risk on a portion of its floating rate debt by entering into interest rate derivatives. Our hedging policy lessens volatility from our effective interest rate. Textainer intends to hold the underlying hedges until maturity.

Conference Call and Webcast

A conference call to discuss the financial results for the second quarter 2019 will be held at 5:00 pm EDT on Tuesday, August 6, 2019. The dial-in number for the conference call is 1-877-407-9039 (U.S. & Canada) and 1-201-689-8470 (International). The call and archived replay may also be accessed via webcast on Textainer's Investor Relations website at http://investor.textainer.com.

About Textainer Group Holdings Limited

Textainer has operated since 1979 and is one of the world's largest lessors of intermodal containers with more than 3.5 million TEU in our owned and managed fleet. We lease containers to approximately 250 customers, including all of the world's leading international shipping lines, and other lessees. Our fleet consists of standard dry freight, refrigerated intermodal containers, and dry freight specials. We also lease tank containers through our relationship with Trifleet Leasing and are a supplier of containers to the U.S. Military. Textainer is one of the largest and most reliable suppliers of new and used containers. In addition to selling older containers from our lease fleet, we buy older containers from our shipping line customers for trading and resale. We sold an average of almost 140,000 containers per year for the last five years to more than 1,500 customers making us one of the largest sellers of used containers. Textainer operates via a network of 14 offices and approximately 500 independent depots worldwide.

Important Cautionary Information Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of U.S. securities laws. Forward-looking statements include statements that are not statements of historical facts and include, without limitation, statements regarding: (i) currently non-performing lessee returning to normal operating performance; (ii) additional impairment from the non-performing lessee, if any, would be covered by insurance and will not further impact our future financial performance; and (iii) global container demand will remain muted during the third quarter while the outlook for the fourth quarter remains uncertain pending global economic activity levels and developments in the ongoing trade disputes. Readers are cautioned that these forward-looking statements involve risks and uncertainties, are only predictions and may differ materially from actual future events or results. These risks and uncertainties include, without limitation, the following items that could materially and negatively impact our business, results of operations, cash flows, financial condition and future prospects: any deceleration or reversal of the current domestic and global economic conditions; lease rates may decrease and lessees may default, which could decrease revenue and increase storage, repositioning, collection and recovery expenses; the demand for leased containers depends on many political and economic factors and is tied to international trade and if demand decreases due to increased barriers to trade or political or economic factors, or for other reasons, it reduces demand for intermodal container leasing; as we increase the number of containers in our owned fleet, we increase our capital at risk and may need to incur more debt, which could result in financial instability; Textainer faces extensive competition in the container leasing industry which tends to depress returns; the international nature of the container shipping industry exposes Textainer to numerous risks; gains and losses associated with the disposition of used equipment may fluctuate; our indebtedness reduces our financial flexibility and could impede our ability to operate; and other risks and uncertainties, including those set forth in Textainer's filings with the Securities and Exchange Commission. For a discussion of some of these risks and uncertainties, see Item 3 "Key Information— Risk Factors" in Textainer's Annual Report on Form 20-F filed with the Securities and Exchange Commission on March 25, 2019.

Textainer's views, estimates, plans and outlook as described within this document may change subsequent to the release of this press release. Textainer is under no obligation to modify or update any or all of the statements it has made herein despite any subsequent changes Textainer may make in its views, estimates, plans or outlook for the future.

Textainer Group Holdings Limited
Investor Relations
Phone: +1 (415) 658-8333
ir@textainer.com

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

Three and Six Months Ended June 30, 2019 and 2018

(Unaudited)

(All currency expressed in United States dollars in thousands, except per share amounts)

 
   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2019

   

2018

   

2019

   

2018

 

Revenue:

                                                               

Lease rental income - owned fleet

         

$

129,306

           

$

121,583

           

$

258,279

           

$

241,805

 

Lease rental income - managed fleet (a)

           

25,804

             

27,620

             

52,357

             

56,024

 

Lease rental income

           

155,110

             

149,203

             

310,636

             

297,829

 
                                                                 

Management fees - non-leasing (a)

           

1,940

             

2,470

             

4,241

             

4,285

 
                                                                 

Trading container sales proceeds (b)

           

15,527

             

3,157

             

28,827

             

5,558

 

Cost of trading containers sold (b)

           

(12,170)

             

(3,111)

             

(22,902)

             

(5,216)

 

Trading container margin

           

3,357

             

46

             

5,925

             

342

 
                                                                 

Gain on sale of owned fleet containers, net (b)

           

5,404

             

11,403

             

12,171

             

18,030

 
                                                                 

Operating expenses:

                                                               

Direct container expense - owned fleet

           

10,786

             

13,454

             

22,433

             

27,150

 

Distribution to managed fleet container investors (a)

           

23,737

             

25,531

             

48,217

             

51,762

 

Depreciation expense

           

61,667

             

57,793

             

122,611

             

114,127

 

Container impairment

           

10,918

             

938

             

11,718

             

1,770

 

Amortization expense

           

493

             

958

             

1,095

             

2,780

 

General and administrative expense (c)

           

9,444

             

10,778

             

19,274

             

21,178

 

Bad debt expense, net

           

3,689

             

1,390

             

3,848

             

783

 

Gain on insurance recovery and legal settlement

           

(841)

             

-

             

(841)

             

-

 

Total operating expenses

           

119,893

             

110,842

             

228,355

             

219,550

 

Income from operations

           

45,918

             

52,280

             

104,618

             

100,936

 

Other (expense) income:

                                                               

Interest expense

           

(38,213)

             

(34,513)

             

(75,729)

             

(66,132)

 

Interest income

           

729

             

404

             

1,367

             

707

 

Realized gain on interest rate swaps, collars and caps, net

           

1,095

             

1,499

             

2,539

             

2,683

 

Unrealized (loss) gain on interest rate swaps, collars and caps, net

           

(10,099)

             

(37)

             

(15,837)

             

2,226

 

Other, net

           

             

(2)

             

             

 

Net other expense

           

(46,488)

             

(32,649)

             

(87,660)

             

(60,516)

 

Loss (income) before income tax and noncontrolling interests

           

(570)

             

19,631

             

16,958

             

40,420

 

Income tax benefit (expense)

           

221

             

(926)

             

(152)

             

(1,486)

 

Net (loss) income

           

(349)

             

18,705

             

16,806

             

38,934

 

Less: Net loss (income) attributable to the noncontrolling

   interests

           

663

             

(1,199)

             

558

             

(2,710)

 

Net income attributable to Textainer Group Holdings Limited common shareholders

         

$

314

           

$

17,506

           

$

17,364

           

$

36,224

 

Net income attributable to Textainer Group Holdings Limited common shareholders per share:

                                                               

Basic

         

$

0.01

           

$

0.31

           

$

0.30

           

$

0.63

 

Diluted

         

$

0.01

           

$

0.30

           

$

0.30

           

$

0.63

 

Weighted average shares outstanding (in thousands):

                                                               

Basic

           

57,500

             

57,121

             

57,488

             

57,110

 

Diluted

           

57,576

             

57,441

             

57,578

             

57,487

 

Other comprehensive (loss) income:

                                                               

Foreign currency translation adjustments

           

(40)

             

(95)

             

67

             

11

 

Comprehensive (loss) income

           

(389)

             

18,610

             

16,873

             

38,945

 

Comprehensive loss (income) attributable to the noncontrolling interests

           

663

             

(1,199)

             

558

             

(2,710)

 

Comprehensive income attributable to Textainer Group Holdings Limited common shareholders

         

$

274

           

$

17,411

           

$

17,431

           

$

36,235

 
   

(a) 

Management fees for managed fleet leasing revenue for the periods ended June 30, 2018 have been reclassified to present the gross amount of revenue and expense under separate line items "lease rental income – managed fleet" and "distribution to managed fleet container investors" to conform with the 2019 presentation. Management fees - non-leasing include acquisition fees and sales commission earned on the managed fleet.

   

(b) 

Amounts for the periods ended June 30, 2018 have been reclassified to conform with the 2019 presentation.

   

(c) 

Amounts for the periods ended June 30, 2018 have been reclassified out of the separate line items "short term incentive compensation expense" and "long term incentive compensation expense" and included within "general and administrative expense" to conform with the 2019 presentation. 

 

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

June 30, 2019 and December 31, 2018

(Unaudited)

(All currency expressed in United States dollars in thousands)

 
   

2019

   

2018

 

Assets

               

Current assets:

               

Cash and cash equivalents

 

$

148,803

   

$

137,298

 

Accounts receivable, net of allowance for doubtful accounts of $8,451 and $5,729, respectively (a)

   

134,382

     

134,225

 

Net investment in direct financing and sales-type leases

   

37,704

     

39,270

 

Container leaseback financing receivable

   

10,894

     

-

 

Trading containers

   

27,149

     

40,852

 

Containers held for sale

   

26,708

     

21,874

 

Prepaid expenses and other current assets (a)

   

13,731

     

23,139

 

Due from affiliates, net

   

1,763

     

1,692

 

Total current assets

   

401,134

     

398,350

 

Restricted cash

   

95,201

     

87,630

 

Containers, net of accumulated depreciation of $1,380,661 and $1,322,221, respectively

   

4,236,358

     

4,134,016

 

Net investment in direct financing and sales-type leases

   

197,429

     

127,790

 

Container leaseback financing receivable

   

217,069

     

-

 

Fixed assets, net of accumulated depreciation of $11,874 and $11,525, respectively

   

1,970

     

2,066

 

Intangible assets, net of accumulated amortization of $44,361 and $43,266, respectively

   

6,289

     

7,384

 

Interest rate swaps, collars and caps

   

1,060

     

5,555

 

Deferred taxes

   

2,089

     

2,087

 

Other assets

   

15,049

     

3,891

 

Total assets

 

$

5,173,648

   

$

4,768,769

 

Liabilities and Equity

               

Current liabilities:

               

Accounts payable and accrued expenses (a)

 

$

23,000

   

$

27,297

 

Container contracts payable

   

328,601

     

42,710

 

Other liabilities

   

2,202

     

219

 

Due to container investors, net (a)

   

22,880

     

30,672

 

Debt, net of unamortized deferred financing costs of $6,362 and $5,738, respectively

   

194,812

     

191,689

 

Total current liabilities

   

571,495

     

292,587

 

Debt, net of unamortized deferred financing costs of $22,070 and $22,248, respectively

   

3,292,651

     

3,218,138

 

Interest rate swaps, collars and caps

   

14,981

     

3,639

 

Income tax payable

   

9,774

     

9,570

 

Deferred taxes

   

6,955

     

7,039

 

Other liabilities

   

25,464

     

1,805

 

Total liabilities

   

3,921,320

     

3,532,778

 

Equity:

               

Textainer Group Holdings Limited shareholders' equity:

               

Common shares, $0.01 par value. Authorized 140,000,000 shares; 58,076,518 shares issued and 57,446,518 shares outstanding at 2019; 58,032,164 shares issued and 57,402,164 shares outstanding at 2018

   

581

     

581

 

Treasury shares, at cost, 630,000 shares

   

(9,149)

     

(9,149)

 

Additional paid-in capital

   

408,291

     

406,083

 

Accumulated other comprehensive loss

   

(369)

     

(436)

 

Retained earnings

   

827,098

     

809,734

 

Total Textainer Group Holdings Limited shareholders' equity

   

1,226,452

     

1,206,813

 

Noncontrolling interests

   

25,876

     

29,178

 

Total equity

   

1,252,328

     

1,235,991

 

Total liabilities and equity

 

$

5,173,648

   

$

4,768,769

 
   

(a) Certain amounts for the year ended December 31, 2018 have been reclassified to present the gross amounts of accounts receivable, prepaid expenses, accounts payable and accrued expenses arising from the managed fleet instead of the net presentation.

 

 

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

Six Months Ended June 30, 2019 and 2018

(Unaudited)

(All currency expressed in United States dollars in thousands)

 
   

2019

   

2018

 

Cash flows from operating activities:

               

Net income

 

$

16,806

   

$

38,934

 

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation expense

   

122,611

     

114,127

 

Container impairment

   

11,718

     

1,770

 

Bad debt expense, net

   

3,848

     

783

 

Unrealized loss (gain) on interest rate swaps, collars and caps, net

   

15,837

     

(2,226)

 

Amortization and write-off of unamortized deferred debt issuance costs and accretion of bond discounts

   

3,875

     

4,381

 

Amortization of intangible assets

   

1,095

     

2,780

 

Gain on sale of owned fleet containers, net

   

(12,171)

     

(18,030)

 

Gain on insurance recovery and legal settlement

   

(841)

     

 

Share-based compensation expense

   

2,115

     

3,024

 

Changes in operating assets and liabilities

   

48,216

     

12,333

 

Total adjustments

   

196,303

     

118,942

 

Net cash provided by operating activities

   

213,109

     

157,876

 

Cash flows from investing activities:

               

Purchase of containers and fixed assets

   

(336,153)

     

(459,970)

 

Proceeds from sale of containers and fixed assets

   

70,591

     

73,452

 

Net cash used in investing activities

   

(265,562)

     

(386,518)

 

Cash flows from financing activities:

               

Proceeds from debt

   

550,634

     

870,750

 

Principal payments on debt

   

(472,667)

     

(626,331)

 

Debt issuance costs

   

(3,854)

     

(3,010)

 

Dividends paid to noncontrolling interest

   

(2,744)

     

(1,996)

 

Issuance of common shares upon exercise of share options

   

93

     

25

 

Net cash provided by financing activities

   

71,462

     

239,438

 

Effect of exchange rate changes

   

67

     

11

 

Net increase in cash, cash equivalents and restricted cash

   

19,076

     

10,807

 

Cash, cash equivalents and restricted cash, beginning of the year

   

224,928

     

237,569

 

Cash, cash equivalents and restricted cash, end of the period

 

$

244,004

   

$

248,376

 

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES
Reconciliation of GAAP financial measures to non-GAAP financial measures
Three and Six Months Ended June 30, 2019 and 2018
(Unaudited)
(All currency expressed in United States dollars in thousands, except per share amounts)

The following is a reconciliation of certain GAAP measures to non-GAAP financial measures (such items listed in (a) to (c)  below and defined as "Non-GAAP Measures") for the three and six months ended June 30, 2019 and 2018, including:

(a) 

net income attributable to Textainer Group Holdings Limited common shareholders to adjusted EBITDA (Adjusted EBITDA defined as net income attributable to Textainer Group Holdings Limited common shareholders before interest income and expense, realized gain on interest rate swaps, collars and caps, net, unrealized loss (gain) on interest rate swaps, collars and caps, net, gain on insurance recovery and legal settlement, income tax expense, net income attributable to the noncontrolling interests ("NCI"), depreciation expense, container impairment, amortization expense and the related impact of reconciling items on net income attributable to the NCI);

   

(b) 

net income attributable to Textainer Group Holdings Limited common shareholders to adjusted net income (defined as net income attributable to Textainer Group Holdings Limited common shareholders before unrealized loss (gain) on interest rate swaps, collars and caps, net, gain on insurance recovery and legal settlement, the related impact of reconciling items on income tax expense and net income attributable to the NCI); and

   

(c) 

net income attributable to Textainer Group Holdings Limited common shareholders per diluted common share to adjusted net income per diluted common share (defined as net income attributable to Textainer Group Holdings Limited common shareholders per diluted common share before unrealized loss (gain) on interest rate swaps, collars and caps, net, gain on insurance recovery and legal settlement, the related impact of reconciling items on income tax expense and net income attributable to the NCI).

Non-GAAP Measures are not financial measures calculated in accordance with U.S. generally accepted accounting principles ("GAAP") and should not be considered as an alternative to net income, income from operations or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity. Non-GAAP Measures are presented solely as supplemental disclosures. Management believes that adjusted EBITDA may be a useful performance measure that is widely used within our industry and adjusted net income may be a useful performance measure because Textainer intends to hold its interest rate swaps, collars and caps until maturity and over the life of an interest rate swap, collar or cap the unrealized loss (gain) will net to zero. Adjusted EBITDA is not calculated in the same manner by all companies and, accordingly, may not be an appropriate measure for comparison.

Management also believes that adjusted net income and adjusted net income per diluted common share are useful in evaluating our operating performance because unrealized loss (gain) on interest rate swaps, collars and caps, net, is a noncash, non-operating item. We believe Non-GAAP Measures provide useful information on our earnings from ongoing operations. We believe that adjusted EBITDA provides useful information on our ability to service our long-term debt and other fixed obligations and on our ability to fund our expected growth with internally generated funds. Non-GAAP Measures have limitations as analytical tools, and you should not consider either of them in isolation, or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Some of these limitations are:

  • They do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
  • They do not reflect changes in, or cash requirements for, our working capital needs;
  • Adjusted EBITDA does not reflect interest expense or cash requirements necessary to service interest or principal payments on our debt;
  • Although depreciation expense and container impairment are a noncash charge, the assets being depreciated may be replaced in the future, and neither adjusted EBITDA, adjusted net income or adjusted net income per diluted common share reflects any cash requirements for such replacements;
  • They are not adjusted for all noncash income or expense items that are reflected in our statements of cash flows; and
  • Other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2019

   

2018

   

2019

   

2018

 
   

(Dollars in thousands)

   

(Dollars in thousands)

 
   

(Unaudited)

   

(Unaudited)

 

Reconciliation of adjusted net income:

                               

Net income attributable to Textainer Group Holdings

   Limited common shareholders

 

$

314

   

$

17,506

   

$

17,364

   

$

36,224

 

Adjustments:

                               

Unrealized loss (gain) on interest rate swaps, collars and caps, net

   

10,099

     

37

     

15,837

     

(2,226)

 

Gain on insurance recovery and legal settlement

   

(841)

     

     

(841)

     

 

Impact of reconciling items on income tax (benefit) expense

   

(89)

     

     

(146)

     

22

 

Impact of reconciling items on net (loss) income attributable to the noncontrolling interests

   

(477)

     

188

     

(765)

     

719

 

Adjusted net income

 

$

9,006

   

$

17,731

   

$

31,449

   

$

34,739

 

Reconciliation of adjusted net income per diluted common share:

                               

Net income attributable to Textainer Group Holdings

   Limited common shareholders per diluted common share

 

$

0.01

   

$

0.30

   

$

0.30

   

$

0.63

 

Adjustments:

                               

Unrealized loss (gain) on interest rate swaps, collars and caps, net

   

0.18

     

     

0.28

     

(0.04)

 

Gain on insurance recovery and legal settlement

   

(0.02)

     

     

(0.02)

     

 

Impact of reconciling items on income tax (benefit) expense

   

     

     

     

 

Impact of reconciling items on net (loss) income attributable to the noncontrolling interests

   

(0.01)

     

0.01

     

(0.01)

     

0.01

 

Adjusted net income per diluted common share

 

$

0.16

   

$

0.31

   

$

0.55

   

$

0.60

 
                                 
   

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2019

   

2018

   

2019

   

2018

 
   

(Dollars in thousands)

   

(Dollars in thousands)

 
   

(Unaudited)

   

(Unaudited)

 

Reconciliation of adjusted EBITDA:

                               

Net income attributable to Textainer Group Holdings

   Limited common shareholders

 

$

314

   

$

17,506

   

$

17,364

   

$

36,224

 

Adjustments:

                               

Interest income

   

(729)

     

(404)

     

(1,367)

     

(707)

 

Interest expense

   

38,213

     

34,513

     

75,729

     

66,132

 

Realized gain on interest rate swaps, collars and caps, net

   

(1,095)

     

(1,499)

     

(2,539)

     

(2,683)

 

Unrealized loss (gain) on interest rate swaps, collars and caps, net

   

10,099

     

37

     

15,837

     

(2,226)

 

Gain on insurance recovery and legal settlement

   

(841)

     

     

(841)

     

 

Income tax (benefit) expense

   

(221)

     

926

     

152

     

1,486

 

Net (loss) income attributable to the noncontrolling interests

   

(663)

     

1,199

     

(558)

     

2,710

 

Depreciation expense

   

61,667

     

57,793

     

122,611

     

114,127

 

Container impairment

   

10,918

     

938

     

11,718

     

1,770

 

Amortization expense

   

493

     

958

     

1,095

     

2,780

 

Impact of reconciling items on net (loss) income attributable to the noncontrolling interests

   

(3,410)

     

(2,827)

     

(6,327)

     

(5,220)

 

Adjusted EBITDA

 

$

114,745

   

$

109,140

   

$

232,874

   

$

214,393

 
                                 

 

Cision View original content:http://www.prnewswire.com/news-releases/textainer-group-holdings-limited-reports-second-quarter-2019-results-300897470.html

SOURCE Textainer Group Holdings Limited