Textainer Group Holdings Limited Reports Second-Quarter 2021 Results

News

  View printer-friendly version

<<  Back
Textainer Group Holdings Limited Reports Second-Quarter 2021 Results

HAMILTON, Bermuda, Aug. 5, 2021 /PRNewswire/ -- Textainer Group Holdings Limited (NYSE: TGH; JSE: TXT) ("Textainer", "the Company", "we" and "our"), one of the world's largest lessors of intermodal containers, today reported financial results for the second-quarter ended June 30, 2021.

Key Financial Information (in thousands except for per share and TEU amounts) and Business Highlights:

   

QTD

 
   

Q2 2021

   

Q1 2021

   

Q2 2020

 

Lease rental income

 

$

187,434

   

$

169,244

   

$

144,774

 

Gain on sale of owned fleet containers, net

 

$

18,836

   

$

12,358

   

$

5,640

 

Income from operations

 

$

110,007

   

$

92,101

   

$

49,265

 

Net income attributable to common shareholders

 

$

73,795

   

$

62,050

   

$

15,989

 

Net income attributable to common shareholders

   per diluted common share

 

$

1.45

   

$

1.22

   

$

0.30

 

Adjusted net income (1)

 

$

75,204

   

$

59,152

   

$

14,794

 

Adjusted net income per diluted common share (1)

 

$

1.48

   

$

1.16

   

$

0.28

 

Adjusted EBITDA (1)

 

$

178,448

   

$

153,110

   

$

109,977

 

Average fleet utilization (2)

   

99.8

%

   

99.6

%

   

95.4

%

Total fleet size at end of period (TEU) (3)

   

4,101,575

     

3,961,491

     

3,458,080

 

Owned percentage of total fleet at end of period

   

90.6

%

   

90.2

%

   

86.1

%

   

(1)

Refer to the "Use of Non-GAAP Financial Information" set forth below.

(2)

Utilization is computed by dividing total units on lease in CEUs (cost equivalent unit) by the total units in our fleet in CEUs, excluding CEUs that have been designated as held for sale units and manufactured for us but have not yet been delivered to a lessee. CEU is a unit of measurement based on the approximate cost of a container relative to the cost of a standard 20-foot dry container. These factors may differ slightly from CEU ratios used by others in the industry.

(3)

TEU refers to a twenty-foot equivalent unit, which is a unit of measurement used in the container shipping industry to compare shipping containers of various lengths to a standard 20-foot container, thus a 20-foot container is one TEU and a 40-foot container is two TEU.

 

  • Net income of $73.8 million for the second quarter, or $1.45 per diluted common share, as compared to $62.1 million, or $1.22 per diluted common share in the first quarter of 2021;
  • Adjusted net income of $75.2 million for the second quarter, or $1.48 per diluted common share, as compared to $59.2 million, or $1.16 per diluted common share in the first quarter of 2021;
  • Adjusted EBITDA of $178.4 million for the second quarter, as compared to $153.1 million in the first quarter of 2021;
  • Average and ending utilization rate for the second quarter of 99.8%;
  • Invested $501 million in containers delivered during the second quarter, for a total $1.1 billion delivered through the first six months of the year, virtually all of which are currently on lease with tenors in excess of 12 years;
  • Repurchased 615,680 shares of common stock at an average price of $29.84 per share during the second quarter under the share repurchase program. As of the end of the second quarter, the remaining authority under the share repurchase program totaled $44.1 million;
  • Priced $600 million of fixed-rate asset backed notes on August 3, 2021 with a blended interest rate of 1.99% and 11-year tenor. The issuance is expected to close on August 11, 2021 and the resulting proceeds will be used to pay down other debt facilities and create additional borrowing capacity for future container investments; and
  • Textainer's board of directors approved and declared a quarterly preferred cash dividend on its 7% Series A cumulative redeemable perpetual preference shares, payable on September 15, 2021, to holders of record as of August 31, 2021.

"We are pleased to deliver another quarter of strong results with outstanding performance across all of our key operating metrics.  For the quarter, lease rental income increased 11% to $187 million, primarily driven by organic fleet growth in a very strong demand environment.  Adjusted EBITDA increased 17% to $178 million, reflecting the benefits from our ongoing cost optimization initiatives as well as the favorable lease and resale environment.  Adjusted net income increased 27% to $75 million, or $1.48 per diluted share, which represents an annualized adjusted ROE of 22%," stated Olivier Ghesquiere, President and Chief Executive Officer of Textainer Group Holdings Limited.

"Year-over-year, our on-hire fleet growth is nearly 30%. I am very proud of this strong execution across the organization as we continue to grow organically and improve profitability and returns, through our disciplined investments, focus on cost controls, and further optimization of our capital structure.  We remain committed to enhancing our financial performance and delivering long-term value to our shareholders."

"The market environment remains very favorable, as high trade volumes coupled with logistical disruptions continue to support elevated levels of container demand.  During the second quarter, we added $501 million of containers into our fleet, for a total of approximately $1.1 billion during the first half of the year, which built on the high level of capex already deployed in the second half of 2020.   Given the strong market conditions, we have placed additional orders for over $600 million of containers for delivery during the third quarter, with a focus on higher profitability and committed leases offering long tenors. As of the end of the second quarter, our fleet utilization had increased to 99.8% and our entire lease portfolio reached an average remaining tenor of almost 6 years."

"During the year, we have strengthened our financial position through the continued optimization of our debt financing. As of the end of the quarter, our effective interest rate was 2.70% and 87% of our debt was fixed-rate with an average remaining tenor of almost 7 years. Combined with the extended remaining tenor of our lease portfolio, we have effectively locked in attractive long-term lease profit margins.  Our strong cash flow generation and capital optimization initiatives have facilitated our accretive container investments as well as our ongoing share repurchase program, where we repurchased approximately 616,000 shares in the second quarter bringing the total shares repurchased to over 1.1 million in the first half of the year."

"As we look out to the second half of the year, we remain confident in the strength of the underlying business fundamentals, and we believe our business is well-positioned to sustain the positive momentum.  The current market environment remains very favorable, and we expect container demand to remain elevated through the rest of the year.  We are heading into the traditional peak season with retail inventory levels still relatively low in the U.S., and we see a similar wave of demand building in Europe.  We expect cargo volumes to remain strong through the 2022 Lunar New Year, despite the potential shift in spending to travel and services related to a COVID re-opening and recovery.  We expect container prices to remain high, as manufacturers maintain their discipline, and we expect shipping lines to continue to benefit from the current favorable market conditions," concluded Ghesquiere.

Second-Quarter Results

Lease rental income increased $18.2 million from the first quarter of 2021 due to an increase in fleet size, utilization and average rental rate, and a $5.9 million settlement received from a previously insolvent customer related to unrecognized lease rental income from prior periods.

Trading container margin increased $2.1 million from the first quarter of 2021, due to an increase in per unit margin.

Gain on sale of owned fleet containers, net increased $6.5 million from the first quarter of 2021, due to an increase in the average gain per container sold and in the number of containers sold.

Direct container expense – owned fleet decreased $1.0 million from the first quarter of 2021, which includes lower storage costs, and maintenance and handling expense resulting from higher utilization.

Depreciation expense increased $4.2 million from the first quarter of 2021, primarily due to an increase in fleet size. 

Interest expense increased $1.0 million compared to the first quarter of 2021, due to a higher average debt balance, partially offset by a decrease in our average effective interest rate.

Write-off of unamortized deferred debt issuance costs and bond discounts amounted to $2.9 million in the quarter resulting from the early redemption of higher-priced fixed-rate asset backed notes with proceeds from lower-priced notes.

Conference Call and Webcast

A conference call to discuss the financial results for the second quarter 2021 will be held at 5:00 pm Eastern Time on Thursday, August 5, 2021. The dial-in number for the conference call is 1-866-269-4266 (U.S. & Canada) and 1-323-347-3282 (International). The call and archived replay may also be accessed via webcast on Textainer's Investor Relations website at http://investor.textainer.com.

About Textainer Group Holdings Limited

Textainer has operated since 1979 and is one of the world's largest lessors of intermodal containers with approximately 4.1 million TEU in our owned and managed fleet. We lease containers to approximately 250 customers, including all of the world's leading international shipping lines, and other lessees. Our fleet consists of standard dry freight, refrigerated intermodal containers, and dry freight specials. We also lease tank containers through our relationship with Trifleet Leasing and are a supplier of containers to the U.S. Military. Textainer is one of the largest and most reliable suppliers of new and used containers. In addition to selling older containers from our fleet, we buy older containers from our shipping line customers for trading and resale. We sold an average of approximately 150,000 containers per year for the last five years to more than 1,500 customers making us one of the largest sellers of used containers. Textainer operates via a network of 14 offices and approximately 400 independent depots worldwide. Textainer has a primary listing on the New York Stock Exchange (NYSE: TGH) and a secondary listing on the Johannesburg Stock Exchange (JSE: TXT). Visit www.textainer.com for additional information about Textainer.

Important Cautionary Information Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of U.S. securities laws. Forward-looking statements include statements that are not statements of historical facts and may relate to, but are not limited to, expectations or estimates of future operating results or financial performance, capital expenditures, introduction of new products, regulatory compliance, plans for growth and future operations, as well as assumptions relating to the foregoing. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "could," "expect," "plan," "anticipate," "believe," "estimate," "predict," "intend," "potential," "continue" or the negative of these terms or other similar terminology. Readers are cautioned that these forward-looking statements involve risks and uncertainties, are only predictions and may differ materially from actual future events or results. These risks and uncertainties include, without limitation, the following items that could materially and negatively impact our business, results of operations, cash flows, financial condition and future prospects: (i) we have effectively locked in attractive long-term lease profit margins; (ii) we believe our business is well-positioned to sustain the positive momentum; (iii) we expect cargo volumes to remain strong through the 2022 Lunar New Year, despite the potential shift in spending to travel and services related to a COVID re-opening and recovery; (iv) we expect container prices to remain high and we expect shipping lines to continue to benefit from the current favorable market conditions; and other risks and uncertainties, including those set forth in Textainer's filings with the Securities and Exchange Commission. For a discussion of some of these risks and uncertainties, see Item 3 "Key Information— Risk Factors" in Textainer's Annual Report on Form 20-F filed with the Securities and Exchange Commission on March 18, 2021.

Textainer's views, estimates, plans and outlook as described within this document may change subsequent to the release of this press release. Textainer is under no obligation to modify or update any or all of the statements it has made herein despite any subsequent changes Textainer may make in its views, estimates, plans or outlook for the future.

Textainer Group Holdings Limited
Investor Relations
Phone: +1 (415) 658-8333
ir@textainer.com

 

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Consolidated Statements of Operations

(Unaudited)

(All currency expressed in United States dollars in thousands, except per share amounts)

 
 

Three Months Ended June 30,

   

Six Months Ended June 30,

 
 

2021

   

2020

   

2021

   

2020

 

Revenues:

                               

Lease rental income - owned fleet

 

$

172,448

   

$

128,648

   

$

326,871

   

$

258,720

 

Lease rental income - managed fleet

   

14,986

     

16,126

     

29,807

     

31,532

 

Lease rental income

   

187,434

     

144,774

     

356,678

     

290,252

 
                                 

Management fees - non-leasing

   

1,112

     

544

     

2,148

     

2,028

 
                                 

Trading container sales proceeds

   

8,730

     

7,427

     

16,341

     

17,012

 

Cost of trading containers sold

   

(4,499)

     

(6,856)

     

(9,944)

     

(15,792)

 

Trading container margin

   

4,231

     

571

     

6,397

     

1,220

 
                                 

Gain on sale of owned fleet containers, net

   

18,836

     

5,640

     

31,194

     

11,434

 
                                 

Operating expenses:

                               

Direct container expense - owned fleet

   

5,787

     

15,248

     

12,584

     

28,512

 

Distribution expense to managed fleet container investors

   

13,524

     

14,692

     

27,019

     

28,855

 

Depreciation expense

   

70,015

     

63,848

     

135,821

     

130,682

 

Amortization expense

   

688

     

557

     

1,488

     

1,121

 

General and administrative expense

   

10,820

     

9,866

     

21,720

     

20,004

 

Bad debt (recovery) expense, net

   

(83)

     

(276)

     

(1,210)

     

1,769

 

Container lessee default expense (recovery), net

   

855

     

(1,671)

     

(3,113)

     

(1,683)

 

Total operating expenses

   

101,606

     

102,264

     

194,309

     

209,260

 

Income from operations

   

110,007

     

49,265

     

202,108

     

95,674

 

Other (expense) income:

                               

Interest expense

   

(30,147)

     

(30,022)

     

(59,253)

     

(66,134)

 

Write-off of unamortized debt issuance costs and bond discounts

   

(2,945)

     

     

(3,212)

     

(122)

 

Interest income

   

26

     

56

     

63

     

456

 

Realized loss on financial instruments, net

   

(2,448)

     

(3,267)

     

(5,404)

     

(4,793)

 

Unrealized gain (loss) on financial instruments, net

   

1,406

     

1,342

     

4,598

     

(13,595)

 

Other, net

   

25

     

(3)

     

140

     

(56)

 

Net other expense

   

(34,083)

     

(31,894)

     

(63,068)

     

(84,244)

 

Income before income taxes

   

75,924

     

17,371

     

139,040

     

11,430

 

Income tax benefit (expense)

   

117

     

(1,074)

     

(949)

     

(241)

 

Net income

   

76,041

     

16,297

     

138,091

     

11,189

 

Less: Dividends on preferred shares

   

2,246

     

     

2,246

     

 

Less: Net income (loss) attributable to the noncontrolling interest

   

     

308

     

     

(421)

 

Net income attributable to common shareholders

 

$

73,795

   

$

15,989

   

$

135,845

   

$

11,610

 

Net income attributable to common shareholders per share:

                               

Basic

 

$

1.48

   

$

0.30

   

$

2.72

   

$

0.21

 

Diluted

 

$

1.45

   

$

0.30

   

$

2.67

   

$

0.21

 

Weighted average shares outstanding (in thousands):

                               

Basic

   

49,855

     

53,715

     

50,002

     

55,084

 

Diluted

   

50,790

     

53,776

     

50,839

     

55,148

 

 

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Consolidated Balance Sheets

(Unaudited)

(All currency expressed in United States dollars in thousands)

 
   

June 30,
2021

   

December 31,
2020

 

Assets

               

Current assets:

               

Cash and cash equivalents

 

$

326,514

   

$

131,018

 

Marketable securities

   

2,000

     

 

Accounts receivable, net of allowance of $1,811 and $2,663, respectively

   

127,245

     

108,578

 

Net investment in finance leases, net of allowance of $79 and $169, respectively

   

98,590

     

78,459

 

Container leaseback financing receivable, net of allowance of $37 and $98, respectively

   

28,916

     

27,076

 

Trading containers

   

1,803

     

9,375

 

Containers held for sale

   

7,768

     

15,629

 

Prepaid expenses and other current assets

   

13,202

     

13,713

 

Due from affiliates, net

   

2,227

     

1,509

 

Total current assets

   

608,265

     

385,357

 

Restricted cash

   

74,464

     

74,147

 

Marketable securities

   

3,210

     

 

Containers, net of accumulated depreciation of $1,729,312 and $1,619,591, respectively

   

4,581,096

     

4,125,052

 

Net investment in finance leases, net of allowance of $626 and $1,164 respectively

   

1,198,521

     

801,501

 

Container leaseback financing receivable, net of allowance of $95 and $326, respectively

   

327,791

     

336,792

 

Fixed assets, net of accumulated depreciation of $13,148 and $12,918, respectively

   

536

     

746

 

Intangible assets, net of accumulated amortization of $49,419 and $47,931, respectively

   

1,231

     

2,719

 

Derivative instruments

   

1,754

     

47

 

Deferred taxes

   

1,154

     

1,153

 

Other assets

   

14,165

     

13,862

 

Total assets

 

$

6,812,187

   

$

5,741,376

 

Liabilities and Equity

               

Current liabilities:

               

Accounts payable and accrued expenses

 

$

23,205

   

$

24,385

 

Container contracts payable

   

343,236

     

231,647

 

Other liabilities

   

3,983

     

2,288

 

Due to container investors, net

   

23,514

     

18,697

 

Debt, net of unamortized costs of $9,696 and $8,043, respectively

   

294,895

     

408,365

 

Total current liabilities

   

688,833

     

685,382

 

Debt, net of unamortized costs of $23,961 and $18,639, respectively

   

4,533,681

     

3,706,979

 

Derivative instruments

   

9,722

     

29,235

 

Income tax payable

   

10,304

     

10,047

 

Deferred taxes

   

7,559

     

6,491

 

Other liabilities

   

34,904

     

16,524

 

Total liabilities

   

5,285,003

     

4,454,658

 

Equity:

               

Textainer Group Holdings Limited shareholders' equity:

               

7.00% Series A fixed-to-floating rate cumulative redeemable perpetual preferred shares, $0.01 par
value, $25,000 liquidation preference per share, 6,000 shares issued and outstanding (equivalent
to 6,000,000 depositary shares at $25.00 liquidation preference per depositary share)

   

150,000

     

 

Common shares, $0.01 par value. Authorized 140,000,000 shares; 59,040,649 shares issued and
49,633,619 shares outstanding at 2021; 58,740,919 shares issued and 50,495,789 shares
outstanding at 2020

   

590

     

587

 

Treasury shares, at cost, 9,407,030 and 8,245,130 shares, respectively

   

(115,432)

     

(86,239)

 

Additional paid-in capital

   

424,779

     

416,609

 

Accumulated other comprehensive loss

   

(7,431)

     

(9,744)

 

Retained earnings

   

1,074,678

     

938,395

 

Total Textainer Group Holdings Limited shareholders' equity

   

1,527,184

     

1,259,608

 

Noncontrolling interest

   

     

27,110

 

Total equity

   

1,527,184

     

1,286,718

 

Total liabilities and equity

 

$

6,812,187

   

$

5,741,376

 
   
                 

 

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

(All currency expressed in United States dollars in thousands)

 
   

Six Months Ended June 30,

 
   

2021

   

2020

   

Cash flows from operating activities:

                 

Net income

 

$

138,091

   

$

11,189

   

Adjustments to reconcile net income to net cash provided by operating activities:

                 

Depreciation expense

   

135,821

     

130,682

   

Bad debt (recovery) expense, net

   

(1,210)

     

1,769

   

Container recovery from lessee default, net

   

(5,753)

     

(1,558)

   

Unrealized (gain) loss on financial instruments, net

   

(4,598)

     

13,595

   

Amortization and write-off of unamortized debt issuance costs and
    accretion of bond discounts

   

7,788

     

4,210

   

Amortization of intangible assets

   

1,488

     

1,121

   

Gain on sale of owned fleet containers, net

   

(31,194)

     

(11,434)

   

Share-based compensation expense

   

2,716

     

2,145

   

Receipt of marketable securities on legal settlement

   

(5,789)

     

   

Changes in operating assets and liabilities

   

36,654

     

36,501

   

Total adjustments

   

135,923

     

177,031

   

Net cash provided by operating activities

   

274,014

     

188,220

   

Cash flows from investing activities:

                 

Purchase of containers and fixed assets

   

(962,729)

     

(52,660)

   

Payment on container leaseback financing receivable

   

(6,425)

     

(9,919)

   

Proceeds from sale of containers and fixed assets

   

62,479

     

62,920

   

Receipt of principal payments on container leaseback financing receivable

   

15,278

     

10,310

   

Net cash (used in) provided by investing activities

   

(891,397)

     

10,651

   

Cash flows from financing activities:

                 

Proceeds from debt

   

2,706,774

     

41,800

   

Principal payments on debt

   

(1,986,861)

     

(195,676)

   

Payment of debt issuance costs

   

(14,469)

     

(57)

   

Proceeds from container leaseback financing liability, net

   

11,534

     

   

Principal repayments on container leaseback financing liability, net

   

(227)

     

(12,682)

   

Issuance of preferred shares, net of underwriting discount

   

145,275

     

   

Purchase of treasury shares

   

(29,193)

     

(29,082)

   

Issuance of common shares upon exercise of share options

   

3,924

     

   

Dividends paid on preferred shares

   

(1,808)

     

   

Purchase of noncontrolling interest

   

(21,500)

     

   

Other

   

(212)

     

   

Net cash provided by (used in) financing activities

   

813,237

     

(195,697)

   

Effect of exchange rate changes

   

(41)

     

(102)

   

Net increase in cash, cash equivalents and restricted cash

   

195,813

     

3,072

   

Cash, cash equivalents and restricted cash, beginning of the year

   

205,165

     

277,905

   

Cash, cash equivalents and restricted cash, end of the period

 

$

400,978

   

$

280,977

   
                     

 

Use of Non-GAAP Financial Information

To supplement Textainer's consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), the company uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include adjusted net income, adjusted net income per diluted common share, adjusted EBITDA, headline earnings and headline earnings per basic and diluted common share.

Management believes that adjusted net income and adjusted net income per diluted common share are useful in evaluating Textainer's operating performance. Adjusted net income is defined as net income attributable to common shareholders excluding write-off of unamortized debt issuance costs and bond discounts, unrealized gain (loss) on derivative instruments and marketable securities and the related impacts on income taxes and non-controlling interest. Management considers adjusted EBITDA a widely used industry measure and useful in evaluating Textainer's ability to fund growth and service long-term debt and other fixed obligations. Headline earnings is reported as a requirement of Textainer's listing on the JSE. Headline earnings and headline earnings per basic and diluted common shares are calculated from net income which has been determined based on GAAP.

Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are included in the tables below for the three and six months ended June 30, 2021 and 2020 and for the three months ended March 31, 2021.

Non-GAAP measures are not financial measures calculated in accordance with GAAP and are presented solely as supplemental disclosures. Non-GAAP measures have limitations as analytical tools, and should not be relied upon in isolation, or as a substitute to net income, income from operations, cash flows from operating activities, or any other performance measures derived in accordance with GAAP. Some of these limitations are:

  • They do not reflect cash expenditures, or future requirements, for capital expenditures or contractual commitments;
  • They do not reflect changes in, or cash requirements for, working capital needs;
  • Adjusted EBITDA does not reflect interest expense or cash requirements necessary to service interest or principal payments on debt;
  • Although depreciation expense and container impairment are a non-cash charge, the assets being depreciated may be replaced in the future, and neither adjusted EBITDA, adjusted net income or adjusted net income per diluted common share reflects any cash requirements for such replacements;
  • They are not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows; and
  • Other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.

 

   

Three Months Ended,

   

Six Months Ended,

   
   

June 30,
2021

   

March 31,
2021

   

June 30,
2020

   

June 30,
2021

   

June 30,
2020

   
   

(Dollars in thousands)

   

(Dollars in thousands)

   
   

(Unaudited)

   

(Unaudited)

   

Reconciliation of adjusted net income:

                                         

Net income attributable to common shareholders

 

$

73,795

   

$

62,050

   

$

15,989

   

$

135,845

   

$

11,610

   

Adjustments:

                                         

Write-off of unamortized debt issuance costs and bond discounts

   

2,945

     

267

     

     

3,212

     

122

   

Unrealized (gain) loss on financial instruments, net

   

(1,406)

     

(3,192)

     

(1,342)

     

(4,598)

     

13,595

   

Impact of reconciling items on income tax

   

(130)

     

27

     

13

     

(103)

     

(137)

   

Impact of reconciling items attributable to the
     noncontrolling interest

   

     

     

134

     

     

(694)

   

Adjusted net income

 

$

75,204

   

$

59,152

   

$

14,794

   

$

134,356

   

$

24,496

   
                                           

Adjusted net income per diluted common share

 

$

1.48

   

$

1.16

   

$

0.28

   

$

2.64

   

$

0.44

   
                                           
   

 

   

Three Months Ended,

   

Six Months Ended,

 
   

June 30,
2021

   

March 31,
2021

   

June 30,
2020

   

June 30,
2021

   

June 30,
2020

 
   

(Dollars in thousands)

   

(Dollars in thousands)

 
   

(Unaudited)

   

(Unaudited)

 

Reconciliation of adjusted EBITDA:

                                       

Net income attributable to common shareholders

 

$

73,795

   

$

62,050

   

$

15,989

   

$

135,845

   

$

11,610

 

Adjustments:

                                       

Interest income

   

(26)

     

(37)

     

(56)

     

(63)

     

(456)

 

Interest expense

   

30,147

     

29,106

     

30,022

     

59,253

     

66,134

 

Write-off of unamortized debt issuance costs and bond discounts

   

2,945

     

267

     

     

3,212

     

122

 

Realized loss on financial instruments, net

   

2,448

     

2,956

     

3,267

     

5,404

     

4,793

 

Unrealized (gain) loss on financial instruments, net

   

(1,406)

     

(3,192)

     

(1,342)

     

(4,598)

     

13,595

 

Income tax (benefit) expense

   

(117)

     

1,066

     

1,074

     

949

     

241

 

Net income (loss) attributable to the noncontrolling interest

   

     

     

308

     

     

(421)

 

Depreciation expense

   

70,015

     

65,806

     

63,848

     

135,821

     

130,682

 

Container recovery from lessee default, net

   

(41)

     

(5,712)

     

(1,557)

     

(5,753)

     

(1,558)

 

Amortization expense

   

688

     

800

     

557

     

1,488

     

1,121

 

Impact of reconciling items attributable to the
     noncontrolling interest

   

     

     

(2,133)

     

     

(5,447)

 

Adjusted EBITDA

 

$

178,448

   

$

153,110

   

$

109,977

   

$

331,558

   

$

220,416

 
                                         

 

   

Three Months Ended,

   

Six Months Ended,

   
   

June 30,
2021

   

March 31,
2021

   

June 30,
2020

   

June 30,
2021

   

June 30,
2020

 
   

(Dollars in thousands)

   

(Dollars in thousands)

   
   

(Unaudited)

   

(Unaudited)

   

Reconciliation of headline earnings:

                                       

Net income attributable to common shareholders

 

$

73,795

   

$

62,050

   

$

15,989

   

$

135,845

   

$

11,610

 

Adjustments:

                                       

Container impairment (recovery)

   

254

     

(6,551)

     

1,197

     

(6,297)

     

5,783

 

Impact of reconciling items on income tax

   

(2)

     

61

     

(12)

     

59

     

(58)

 

Impact of reconciling items attributable to the noncontrolling interest

   

     

     

(43)

     

     

(158)

 

Headline earnings

 

$

74,047

   

$

55,560

   

$

17,131

   

$

129,607

   

$

17,177

 
                                         

Headline earnings per basic common share

 

$

1.49

   

$

1.11

   

$

0.32

   

$

2.59

   

$

0.31

 

Headline earnings per diluted common share

 

$

1.46

   

$

1.09

   

$

0.32

   

$

2.55

   

$

0.31

 
                                             

 

Cision View original content:https://www.prnewswire.com/news-releases/textainer-group-holdings-limited-reports-second-quarter-2021-results-301349693.html

SOURCE Textainer Group Holdings Limited