tgh-6k_20220505.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

May 5, 2022

Commission File Number 001-33725

 

Textainer Group Holdings Limited

(Translation of Registrant’s name into English)

 

Century House

16 Par-La-Ville Road

Hamilton HM 08

Bermuda

(441) 296-2500

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F       Form 40-F  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.    Yes       No  

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable

 

 

 

 


 

This report contains a copy of the press release entitled “Textainer Group Holdings Limited Reports First-Quarter 2022 Results,” dated May 5, 2022.

Exhibit

99.1

Press Release dated May 5, 2022


Textainer Group Holdings Limited

Reports First-Quarter 2022 Results and Declares Dividend

HAMILTON, Bermuda – (GlobeNewswire) – May 5, 2022 –Textainer Group Holdings Limited (NYSE: TGH; JSE: TXT) (“Textainer”, “the Company”, “we” and “our”), one of the world’s largest lessors of intermodal containers, today reported financial results for the first-quarter ended March 31, 2022.

 

Key Financial Information (in thousands except for per share and TEU amounts) and Business Highlights:

 

 

 

QTD

 

 

 

Q1 2022

 

 

Q4 2021

 

 

Q1 2021

 

Lease rental income

 

$

198,718

 

 

$

198,222

 

 

$

169,244

 

Gain on sale of owned fleet containers, net

 

$

15,913

 

 

$

16,007

 

 

$

12,358

 

Income from operations

 

$

114,716

 

 

$

113,986

 

 

$

92,101

 

Net income attributable to common shareholders

 

$

72,705

 

 

$

72,885

 

 

$

62,050

 

Net income attributable to common shareholders

   per diluted common share

 

$

1.47

 

 

$

1.45

 

 

$

1.22

 

Adjusted net income (1)

 

$

72,869

 

 

$

73,229

 

 

$

59,152

 

Adjusted net income per diluted common share (1)

 

$

1.48

 

 

$

1.46

 

 

$

1.16

 

Adjusted EBITDA (1)

 

$

182,317

 

 

$

182,150

 

 

$

153,110

 

Average fleet utilization (2)

 

 

99.7

%

 

 

99.7

%

 

 

99.6

%

Total fleet size at end of period (TEU) (3)

 

 

4,402,158

 

 

 

4,322,367

 

 

 

3,961,491

 

Owned percentage of total fleet at end of period

 

 

93.0

%

 

 

92.8

%

 

 

90.2

%

 

 

 

(1)

Refer to the “Use of Non-GAAP Financial Information” set forth below.

 

(2)

Utilization is computed by dividing total units on lease in CEUs (cost equivalent unit) by the total units in our fleet in CEUs, excluding CEUs that have been designated as held for sale and units manufactured for us but not yet delivered to a lessee. CEU is a unit of measurement based on the approximate cost of a container relative to the cost of a standard 20-foot dry container. These factors may differ from CEU ratios used by others in the industry.

 

(3)

TEU refers to a twenty-foot equivalent unit, which is a unit of measurement used in the container shipping industry to compare shipping containers of various lengths to a standard 20-foot container, thus a 20-foot container is one TEU and a 40-foot container is two TEU.

 

 

Net income of $72.7 million for the first quarter, or $1.47 per diluted common share, as compared to $72.9 million, or $1.45 per diluted common share, for the fourth quarter of 2021;

 

Adjusted net income of $72.9 million, or $1.48 per diluted common share, and Adjusted EBITDA of $182.3 million for the first quarter, in line with the fourth quarter of 2021;

 

Average and ending utilization rate for the first quarter of 99.7%;

 

Added $497 million of new containers during the first quarter, primarily assigned to long-term finance leases;

 

Repurchased 957,689 shares of common stock at an average price of $37.91 per share during the first quarter. On April 29, 2022, Textainer's board of directors authorized a further increase of $50 million to the share repurchase program, bringing the total authorization level to $250 million since inception of the program in 2019. Combined with the increased authorization, the remaining authority under the share repurchase program totaled $65 million as of the end of the first quarter;

 

Textainer’s board of directors approved and declared a quarterly preferred cash dividend on its 7.00% Series A and its 6.25% Series B cumulative redeemable perpetual preference shares, payable on June 15, 2022, to holders of record as of June 3, 2022; and

 

Textainer’s board of directors approved and declared a $0.25 per common share cash dividend, payable on June 15, 2022 to holders of record as of June 3, 2022.

 

 

“We are very pleased with our strong results for the start of the year. For the first quarter, lease rental income of $199 million was in line with the fourth quarter despite two fewer billing days, and was 17% higher than last year. Adjusted EBITDA was $182


million, and adjusted net income was $73 million, or $1.48 per diluted share, representing an annualized ROE of 19%, stated Olivier Ghesquiere, President and Chief Executive Officer.

 

“This is in line with our expectation of continued high utilization and strong performance for the year. Additionally, we invested $497 million in new containers over the first quarter, predominantly on secured long-term finance leases stemming from strong customer relationships.”

 

“As we move into the busy summer season, cargo demand is expected to increase again on the back of consumer demand while inventory levels remain low and supply chain constraints remain a significant global issue. While we see demand for new containers normalizing following high production levels in 2021, we continue to expect more localized growth opportunities and further back-to-back deals. Our inventory of new containers is at a moderate level and the current order book for future deliveries is approximately $150 million under pre-committed leases. New container prices are around $3,000 per CEU, a level much higher than historical prices, and this will benefit us as maturing leases continue to be extended favorably, high utilization is supported, and profitable disposals continue while direct costs are minimal.”

 

“Our focus on longer term leases at attractive yields, matched with fixed-rate debt and a proactive hedging strategy, have secured our profitability and stable cash generation to largely mitigate future market cyclicality risk. We remain committed to returning capital to shareholders through our active share repurchase and dividend programs. During the first quarter, we repurchased 957,689 common shares, and since the inception of the program in September 2019, have repurchased approximately 19% of our outstanding common shares. The board and the management team continue to see share repurchases as a flexible and efficient use of our excess liquidity. We are pleased to announce that our board has authorized a further increase of $50 million to the share repurchase program and we expect to remain both active and opportunistic as it relates to share repurchase activity.”

 

 

“As we evaluate the remainder of 2022, we are confident in the strength of our underlying business fundamentals. We remain focused on delivering a long-term balanced approach of driving organic growth through disciplined and accretive capex investments, while returning capital to common shareholders through our ongoing share repurchase and dividend programs,” concluded Ghesquiere.

            



 

First-Quarter Results

Lease rental income for the quarter increased $0.5 million from the fourth quarter of 2021 due to an increase in fleet size, partially offset by two fewer days in the quarter.

Trading container margin for the quarter decreased $0.9 million from the fourth quarter of 2021, due to a slight decrease in the average per unit margin.

Gain on sale of owned fleet containers, net for the quarter remained positive at $15.9 million on the back of higher volumes and slightly lower prices.

General and administrative expense for the quarter decreased $0.7 million from the fourth quarter of 2021, primarily because of lower incentive compensation and employee benefit costs, partially offset by higher IT system enhancement costs in the current quarter with the new ERP system effective January 2022.

Interest expense for the quarter increased $0.4 million from the fourth quarter of 2021, primarily due to a higher average debt balance from funding increased container investment.

 

 



 

Conference Call and Webcast

A conference call to discuss the financial results for the first quarter of 2022 will be held at 11:00 am Eastern Time on Thursday, May 5, 2022. The dial-in number for the conference call is 1-877-300-8521 (U.S. & Canada) and 1-412-317-6026 (International). The call and archived replay may also be accessed via webcast on Textainer’s Investor Relations website at http://investor.textainer.com.

 

About Textainer Group Holdings Limited

Textainer has operated since 1979 and is one of the world’s largest lessors of intermodal containers with more than 4 million TEU in our owned and managed fleet. We lease containers to approximately 200 customers, including all of the world’s leading international shipping lines, and other lessees. Our fleet consists of standard dry freight, refrigerated intermodal containers, and dry freight specials. We also lease tank containers through our relationship with Trifleet Leasing and are a supplier of containers to the U.S. Military. Textainer is one of the largest and most reliable suppliers of new and used containers. In addition to selling older containers from our fleet, we buy older containers from our shipping line customers for trading and resale. We sold an average of approximately 130,000 containers per year for the last five years to more than 1,000 customers making us one of the largest sellers of used containers. Textainer operates via a network of 14 offices and approximately 400 independent depots worldwide. Textainer has a primary listing on the New York Stock Exchange (NYSE: TGH) and a secondary listing on the Johannesburg Stock Exchange (JSE: TXT). Visit www.textainer.com for additional information about Textainer.

Important Cautionary Information Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of U.S. securities laws. Forward-looking statements include statements that are not statements of historical facts and may relate to, but are not limited to, expectations or estimates of future operating results or financial performance, capital expenditures, introduction of new products, regulatory compliance, plans for growth and future operations, as well as assumptions relating to the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “intend,” “potential,” “continue” or the negative of these terms or other similar terminology. Readers are cautioned that these forward-looking statements involve risks and uncertainties, are only predictions and may differ materially from actual future events or results. These risks and uncertainties include, without limitation, the following items that could materially and negatively impact our business, results of operations, cash flows, financial condition and future prospects: (i) Cargo demand is expected to increase again on the back of consumer demand; (ii) While we see demand for new containers normalizing following high production levels in 2021, we continue to expect more localized growth opportunities and further back-to-back deals; (iii) Expectation of continued high utilization and strong performance for the year; (iv) New container prices are around $3,000 per CEU…and this will benefit us as maturing leases continue to be extended favorably, high utilization is supported, and profitable disposals continue while direct costs are minimal; and other risks and uncertainties, including those set forth in Textainer’s filings with the Securities and Exchange Commission. For a discussion of some of these risks and uncertainties, see Item 3 “Key Information— Risk Factors” in Textainer’s Annual Report on Form 20-F filed with the Securities and Exchange Commission on March 17, 2022.

Textainer’s views, estimates, plans and outlook as described within this document may change subsequent to the release of this press release. Textainer is under no obligation to modify or update any or all of the statements it has made herein despite any subsequent changes Textainer may make in its views, estimates, plans or outlook for the future.

 

Textainer Group Holdings Limited

Investor Relations

Phone: +1 (415) 658-8333

ir@textainer.com

###


TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Consolidated Statements of Operations

(Unaudited)

(All currency expressed in United States dollars in thousands, except per share amounts)

 

 

Three Months Ended March 31,

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

Lease rental income - owned fleet

 

$

186,077

 

 

$

154,423

 

Lease rental income - managed fleet

 

 

12,641

 

 

 

14,821

 

Lease rental income

 

 

198,718

 

 

 

169,244

 

 

 

 

 

 

 

 

 

 

Management fees - non-leasing

 

 

532

 

 

 

1,036

 

 

 

 

 

 

 

 

 

 

Trading container sales proceeds

 

 

7,618

 

 

 

7,611

 

Cost of trading containers sold

 

 

(6,756

)

 

 

(5,445

)

Trading container margin

 

 

862

 

 

 

2,166

 

 

 

 

 

 

 

 

 

 

Gain on sale of owned fleet containers, net

 

 

15,913

 

 

 

12,358

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Direct container expense - owned fleet

 

 

5,519

 

 

 

6,797

 

Distribution expense to managed fleet container investors

 

 

11,173

 

 

 

13,495

 

Depreciation expense

 

 

72,444

 

 

 

65,806

 

Amortization expense

 

 

49

 

 

 

800

 

General and administrative expense

 

 

11,527

 

 

 

10,900

 

Bad debt expense (recovery), net

 

 

477

 

 

 

(1,127

)

Container lessee default expense (recovery), net

 

 

120

 

 

 

(3,968

)

Total operating expenses

 

 

101,309

 

 

 

92,703

 

Income from operations

 

 

114,716

 

 

 

92,101

 

Other (expense) income:

 

 

 

 

 

 

 

 

Interest expense

 

 

(35,309

)

 

 

(29,106

)

Debt termination expense

 

 

 

 

 

(267

)

Realized loss on financial instruments, net

 

 

 

 

 

(2,956

)

Unrealized (loss) gain on financial instruments, net

 

 

(207

)

 

 

3,192

 

Other, net

 

 

113

 

 

 

152

 

Net other expense

 

 

(35,403

)

 

 

(28,985

)

Income before income taxes

 

 

79,313

 

 

 

63,116

 

Income tax expense

 

 

(1,639

)

 

 

(1,066

)

Net income

 

 

77,674

 

 

 

62,050

 

Less: Dividends on preferred shares

 

 

4,969

 

 

 

 

Net income attributable to common shareholders

 

$

72,705

 

 

$

62,050

 

Net income attributable to common shareholders per share:

 

 

 

 

 

 

 

 

Basic

 

$

1.50

 

 

$

1.24

 

Diluted

 

$

1.47

 

 

$

1.22

 

Weighted average shares outstanding (in thousands):

 

 

 

 

 

 

 

 

Basic

 

 

48,403

 

 

 

50,150

 

Diluted

 

 

49,303

 

 

 

50,865

 


 

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Consolidated Balance Sheets

(Unaudited)

(All currency expressed in United States dollars in thousands, except share data)

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

198,022

 

 

$

206,210

 

Accounts receivable, net of allowance of $1,523 and $1,290, respectively

 

 

131,375

 

 

 

125,746

 

Net investment in finance leases, net of allowance of $126 and $100, respectively

 

 

115,849

 

 

 

113,048

 

Container leaseback financing receivable, net of allowance of $45 and $38, respectively

 

 

50,239

 

 

 

30,317

 

Trading containers

 

 

7,292

 

 

 

12,740

 

Containers held for sale

 

 

11,178

 

 

 

7,007

 

Prepaid expenses and other current assets

 

 

15,267

 

 

 

14,184

 

Due from affiliates, net

 

 

2,639

 

 

 

2,376

 

Total current assets

 

 

531,861

 

 

 

511,628

 

Restricted cash

 

 

82,295

 

 

 

76,362

 

Marketable securities

 

 

2,660

 

 

 

2,866

 

Containers, net of accumulated depreciation of $1,913,327 and $1,851,664, respectively

 

 

4,707,731

 

 

 

4,731,878

 

Net investment in finance leases, net of allowance of $761 and $643 respectively

 

 

1,683,450

 

 

 

1,693,042

 

Container leaseback financing receivable, net of allowance of $76 and $75, respectively

 

 

682,200

 

 

 

323,830

 

Derivative instruments

 

 

72,817

 

 

 

12,278

 

Deferred taxes

 

 

1,070

 

 

 

1,073

 

Other assets

 

 

15,634

 

 

 

14,487

 

Total assets

 

$

7,779,718

 

 

$

7,367,444

 

Liabilities and Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

18,285

 

 

$

22,111

 

Container contracts payable

 

 

130,055

 

 

 

140,968

 

Other liabilities

 

 

4,915

 

 

 

4,895

 

Due to container investors, net

 

 

19,097

 

 

 

17,985

 

Debt, net of unamortized costs of $10,129 and $8,624, respectively

 

 

389,303

 

 

 

380,207

 

Total current liabilities

 

 

561,655

 

 

 

566,166

 

Debt, net of unamortized costs of $27,899 and $32,019, respectively

 

 

5,286,670

 

 

 

4,960,313

 

Derivative instruments

 

 

7

 

 

 

2,139

 

Income tax payable

 

 

10,990

 

 

 

10,747

 

Deferred taxes

 

 

9,249

 

 

 

7,589

 

Other liabilities

 

 

37,970

 

 

 

39,236

 

Total liabilities

 

 

5,906,541

 

 

 

5,586,190

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative redeemable perpetual preferred shares, $0.01 par value, $25,000 liquidation preference

   per share. Authorized 10,000,000 shares; 12,000 shares issued and outstanding (equivalent

  to 12,000,000 depositary shares at $25.00 liquidation preference per depositary share)

 

 

300,000

 

 

 

300,000

 

Common shares, $0.01 par value. Authorized 140,000,000 shares; 59,647,685 shares issued

  and 48,018,141 shares outstanding at 2022; 59,503,710 shares issued and 48,831,855 shares

  outstanding at 2021

 

 

596

 

 

 

595

 

Treasury shares, at cost, 11,629,544 and 10,671,855 shares, respectively

 

 

(194,868

)

 

 

(158,459

)

Additional paid-in capital

 

 

434,577

 

 

 

428,945

 

Accumulated other comprehensive income

 

 

71,798

 

 

 

9,750

 

Retained earnings

 

 

1,261,074

 

 

 

1,200,423

 

Total shareholders’ equity

 

 

1,873,177

 

 

 

1,781,254

 

Total liabilities and shareholders' equity

 

$

7,779,718

 

 

$

7,367,444

 

 

 

 

 

 

 

 

 

 

 

 


 

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

(All currency expressed in United States dollars in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

77,674

 

 

$

62,050

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation expense

 

 

72,444

 

 

 

65,806

 

Bad debt expense (recovery), net

 

 

477

 

 

 

(1,127

)

Container recovery from lessee default, net

 

 

 

 

 

(5,712

)

Unrealized loss (gain) on financial instruments, net

 

 

207

 

 

 

(3,192

)

Amortization of unamortized debt issuance costs and accretion

    of bond discounts

 

 

2,615

 

 

 

2,162

 

Debt termination expense

 

 

 

 

 

267

 

Amortization of intangible assets

 

 

49

 

 

 

800

 

Gain on sale of owned fleet containers, net

 

 

(15,913

)

 

 

(12,358

)

Share-based compensation expense

 

 

1,727

 

 

 

1,334

 

Changes in operating assets and liabilities

 

 

48,679

 

 

 

24,483

 

Total adjustments

 

 

110,285

 

 

 

72,463

 

Net cash provided by operating activities

 

 

187,959

 

 

 

134,513

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of containers and fixed assets

 

 

(206,476

)

 

 

(311,995

)

Payment on container leaseback financing receivable

 

 

(303,894

)

 

 

(6,425

)

Proceeds from sale of containers and fixed assets

 

 

29,656

 

 

 

29,654

 

Receipt of principal payments on container leaseback financing receivable

 

 

7,444

 

 

 

8,721

 

Net cash used in investing activities

 

 

(473,270

)

 

 

(280,045

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from debt

 

 

482,100

 

 

 

1,153,599

 

Payments on debt

 

 

(149,262

)

 

 

(969,991

)

Payment of debt issuance costs

 

 

 

 

 

(6,845

)

Proceeds from container leaseback financing liability, net

 

 

 

 

 

6,801

 

Principal repayments on container leaseback financing liability, net

 

 

(200

)

 

 

(94

)

Purchase of treasury shares

 

 

(36,409

)

 

 

(10,778

)

Issuance of common shares upon exercise of share options

 

 

3,906

 

 

 

1,842

 

Dividends paid on common shares

 

 

(12,054

)

 

 

 

Dividends paid on preferred shares

 

 

(4,969

)

 

 

 

Purchase of noncontrolling interest

 

 

 

 

 

(21,500

)

Net cash provided by financing activities

 

 

283,112

 

 

 

153,034

 

Effect of exchange rate changes

 

 

(56

)

 

 

(46

)

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(2,255

)

 

 

7,456

 

Cash, cash equivalents and restricted cash, beginning of the year

 

 

282,572

 

 

 

205,165

 

Cash, cash equivalents and restricted cash, end of the period

 

$

280,317

 

 

$

212,621

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest expense and realized loss on derivative instruments, net

 

$

32,266

 

 

$

29,812

 

Income taxes paid

 

$

140

 

 

$

248

 

Receipt of payments on finance leases, net of income earned

 

$

53,132

 

 

$

14,467

 

Supplemental disclosures of noncash investing activities:

 

 

 

 

 

 

 

 

(Decrease) increase in accrued container purchases

 

$

(10,913

)

 

$

258,275

 

Containers placed in finance leases

 

$

57,361

 

 

$

207,171

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Use of Non-GAAP Financial Information

To supplement Textainer’s consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), the company uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include adjusted net income, adjusted net income per diluted common share, adjusted EBITDA, headline earnings and headline earnings per basic and diluted common share.

Management believes that adjusted net income and adjusted net income per diluted common share are useful in evaluating Textainer’s operating performance. Adjusted net income is defined as net income attributable to common shareholders excluding debt termination expense, unrealized (loss) gain on derivative instruments and marketable securities and the related impacts on income taxes. Management considers adjusted EBITDA a widely used industry measure and useful in evaluating Textainer’s ability to fund growth and service long-term debt and other fixed obligations. Headline earnings is reported as a requirement of Textainer’s listing on the JSE. Headline earnings and headline earnings per basic and diluted common shares are calculated from net income which has been determined based on GAAP.

Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are included in the tables below for the three months ended March 31, 2022, December 31, 2021 and March 31,2021.

Non-GAAP measures are not financial measures calculated in accordance with GAAP and are presented solely as supplemental disclosures. Non-GAAP measures have limitations as analytical tools, and should not be relied upon in isolation, or as a substitute to net income, income from operations, cash flows from operating activities, or any other performance measures derived in accordance with GAAP. Some of these limitations are:

 

They do not reflect cash expenditures, or future requirements, for capital expenditures or contractual commitments;

 

They do not reflect changes in, or cash requirements for, working capital needs;

 

Adjusted EBITDA does not reflect interest expense or cash requirements necessary to service interest or principal payments on debt;

 

Although depreciation expense and container impairment are a non-cash charge, the assets being depreciated may be replaced in the future, and neither adjusted EBITDA, adjusted net income or adjusted net income per diluted common share reflects any cash requirements for such replacements;

 

They are not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows; and

 

Other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.

 

 



 

 

 

 

 

 

Three Months Ended,

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

March 31, 2021

 

 

 

(Dollars in thousands, except per share amount)

 

 

 

(Unaudited)

 

Reconciliation of adjusted net income:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

72,705

 

 

$

72,885

 

 

$

62,050

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Debt termination expense

 

 

 

 

 

131

 

 

 

267

 

Unrealized loss (gain) on financial instruments, net

 

 

207

 

 

 

272

 

 

 

(3,192

)

Impact of reconciling items on income tax

 

 

(43

)

 

 

(59

)

 

 

27

 

Adjusted net income

 

$

72,869

 

 

$

73,229

 

 

$

59,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income per diluted common share

 

$

1.48

 

 

$

1.46

 

 

$

1.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended,

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

March 31, 2021

 

 

 

(Dollars in thousands)

 

 

 

(Unaudited)

 

Reconciliation of adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

72,705

 

 

$

72,885

 

 

$

62,050

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(36

)

 

 

(40

)

 

 

(37

)

Interest expense

 

 

35,309

 

 

 

34,888

 

 

 

29,106

 

Debt termination expense

 

 

 

 

 

131

 

 

 

267

 

Realized loss on derivative instruments, net

 

 

 

 

 

 

 

 

2,956

 

Unrealized loss (gain) on financial instruments, net

 

 

207

 

 

 

272

 

 

 

(3,192

)

Income tax expense

 

 

1,639

 

 

 

883

 

 

 

1,066

 

Depreciation expense

 

 

72,444

 

 

 

72,915

 

 

 

65,806

 

Container recovery from lessee default, net

 

 

 

 

 

(34

)

 

 

(5,712

)

Amortization expense

 

 

49

 

 

 

250

 

 

 

800

 

Adjusted EBITDA

 

$

182,317

 

 

$

182,150

 

 

$

153,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

Three Months Ended,

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

March 31, 2021

 

 

 

(Dollars in thousands, except per share amount)

 

 

 

(Unaudited)

 

Reconciliation of headline earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

72,705

 

 

$

72,885

 

 

$

62,050

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Container recovery from lessee default, net

 

 

 

 

 

(34

)

 

 

(5,712

)

Impact of reconciling items on income tax

 

 

 

 

 

 

 

 

53

 

Headline earnings

 

$

72,705

 

 

$

72,851

 

 

$

56,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Headline earnings per basic common share

 

$

1.50

 

 

$

1.48

 

 

$

1.12

 

Headline earnings per diluted common share

 

$

1.47

 

 

$

1.45

 

 

$

1.11

 

 

 


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 5, 2022

 

Textainer Group Holdings Limited

 

/s/ OLIVIER GHESQUIERE

Olivier Ghesquiere

President and Chief Executive Officer